Vusion S.A. (EPA:VU)
France
· Delayed Price · Currency is EUR 113.10
+1.50 (1.34%)
Mar 6, 2026, 3:50 PM CET
Vusion Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,472 | 954.71 | 801.96 | 620.86 | 422.87 | Upgrade
|
| Revenue Growth (YoY) | 54.18% | 19.05% | 29.17% | 46.82% | 45.68% | Upgrade
|
| Cost of Revenue | 1,055 | 692.44 | 579.31 | 479.59 | 323.64 | Upgrade
|
| Gross Profit | 416.8 | 262.27 | 222.65 | 141.27 | 99.23 | Upgrade
|
| Selling, General & Admin | 194.3 | 175.82 | 129.98 | 86.43 | 68.45 | Upgrade
|
| Other Operating Expenses | - | 5.61 | 4.67 | -4.05 | 2.04 | Upgrade
|
| Operating Expenses | 278.7 | 238.97 | 171.17 | 109.58 | 94.02 | Upgrade
|
| Operating Income | 138.1 | 23.29 | 51.47 | 31.69 | 5.21 | Upgrade
|
| Interest Expense | - | -12.03 | -12.79 | -2.65 | -2.54 | Upgrade
|
| Interest & Investment Income | 29.5 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -19.59 | 3.75 | -3.11 | 18.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -18.38 | 52.03 | -0.3 | -17.42 | Upgrade
|
| EBT Excluding Unusual Items | 167.7 | -26.71 | 94.46 | 25.63 | 4.1 | Upgrade
|
| Other Unusual Items | -29.1 | - | - | - | - | Upgrade
|
| Pretax Income | 138.6 | -26.71 | 94.46 | 25.63 | 4.1 | Upgrade
|
| Income Tax Expense | 54.4 | 2.19 | 14.89 | 7.06 | 1.99 | Upgrade
|
| Earnings From Continuing Operations | 84.2 | -28.9 | 79.57 | 18.57 | 2.11 | Upgrade
|
| Minority Interest in Earnings | - | 1.14 | 0.2 | 0.38 | 0.73 | Upgrade
|
| Net Income | 84.2 | -27.76 | 79.77 | 18.95 | 2.83 | Upgrade
|
| Net Income to Common | 84.2 | -27.76 | 79.77 | 18.95 | 2.83 | Upgrade
|
| Net Income Growth | - | - | 320.85% | 568.81% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | - | 16 | 18 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | - | -10.57% | 11.70% | 1.39% | 0.26% | Upgrade
|
| EPS (Basic) | - | -1.73 | 5.02 | 1.20 | 0.18 | Upgrade
|
| EPS (Diluted) | - | -1.73 | 4.46 | 1.18 | 0.18 | Upgrade
|
| EPS Growth | - | - | 277.97% | 557.96% | - | Upgrade
|
| Free Cash Flow | - | 386.65 | 160.8 | -30.96 | 1.68 | Upgrade
|
| Free Cash Flow Per Share | - | 24.16 | 8.98 | -1.93 | 0.11 | Upgrade
|
| Dividend Per Share | 0.900 | 0.600 | 0.300 | - | - | Upgrade
|
| Dividend Growth | 50.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 28.32% | 27.47% | 27.76% | 22.75% | 23.47% | Upgrade
|
| Operating Margin | 9.38% | 2.44% | 6.42% | 5.10% | 1.23% | Upgrade
|
| Profit Margin | 5.72% | -2.91% | 9.95% | 3.05% | 0.67% | Upgrade
|
| Free Cash Flow Margin | - | 40.50% | 20.05% | -4.99% | 0.40% | Upgrade
|
| EBITDA | 166.51 | 51.71 | 88 | 58.89 | 28.74 | Upgrade
|
| EBITDA Margin | 11.31% | 5.42% | 10.97% | 9.49% | 6.80% | Upgrade
|
| D&A For EBITDA | 28.41 | 28.41 | 36.53 | 27.2 | 23.53 | Upgrade
|
| EBIT | 138.1 | 23.29 | 51.47 | 31.69 | 5.21 | Upgrade
|
| EBIT Margin | 9.38% | 2.44% | 6.42% | 5.10% | 1.23% | Upgrade
|
| Effective Tax Rate | 39.25% | - | 15.76% | 27.54% | 48.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.