X-FAB Silicon Foundries SE (EPA:XFAB)
France
· Delayed Price · Currency is EUR 4.510
-0.036 (-0.79%)
Mar 6, 2026, 4:40 PM CET
EPA:XFAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 870.26 | 816.38 | 906.79 | 739.47 | 657.75 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 870.26 | 816.38 | 906.79 | 739.47 | 657.75 | Upgrade
|
| Revenue Growth (YoY) | 6.60% | -9.97% | 22.63% | 12.42% | 37.72% | Upgrade
|
| Cost of Revenue | 685.85 | 633.43 | 648.73 | 563.52 | 514.34 | Upgrade
|
| Gross Profit | 184.4 | 182.95 | 258.05 | 175.95 | 143.42 | Upgrade
|
| Selling, General & Admin | 57.35 | 57.41 | 56.73 | 46.54 | 45.05 | Upgrade
|
| Research & Development | 49.69 | 48.8 | 46.08 | 39.93 | 33.36 | Upgrade
|
| Other Operating Expenses | 0.94 | -4.9 | -4.69 | -0.88 | -2.33 | Upgrade
|
| Operating Expenses | 107.98 | 101.31 | 98.42 | 85.7 | 76.37 | Upgrade
|
| Operating Income | 76.42 | 81.64 | 159.64 | 90.26 | 67.04 | Upgrade
|
| Interest Expense | -70.68 | -16.66 | -13.06 | -19.24 | -1.59 | Upgrade
|
| Interest & Investment Income | 34.75 | 11.14 | 10.46 | 1.84 | 1.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.34 | 0.11 | -2.37 | -4.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.07 | - | -0.5 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 40.49 | 79.39 | 157.15 | 69.98 | 62.72 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | 3.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.95 | 3.13 | 3.89 | 0.28 | Upgrade
|
| Other Unusual Items | - | 0.95 | -5.1 | -36.81 | 6.56 | Upgrade
|
| Pretax Income | 40.49 | 83.29 | 155.18 | 37.06 | 72.87 | Upgrade
|
| Income Tax Expense | 10.36 | 21.76 | -6.71 | -15.43 | -10.77 | Upgrade
|
| Earnings From Continuing Operations | 30.13 | 61.53 | 161.9 | 52.49 | 83.64 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.03 | Upgrade
|
| Net Income | 30.13 | 61.53 | 161.9 | 52.49 | 83.61 | Upgrade
|
| Net Income to Common | 30.13 | 61.53 | 161.9 | 52.49 | 83.61 | Upgrade
|
| Net Income Growth | -51.03% | -62.00% | 208.42% | -37.22% | 516.93% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| EPS (Basic) | 0.23 | 0.47 | 1.24 | 0.40 | 0.64 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.47 | 1.24 | 0.40 | 0.64 | Upgrade
|
| EPS Growth | -51.03% | -62.00% | 208.42% | -37.22% | 516.94% | Upgrade
|
| Free Cash Flow | -60 | -313.42 | 72.18 | -80.59 | 42.54 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -2.40 | 0.55 | -0.62 | 0.33 | Upgrade
|
| Gross Margin | 21.19% | 22.41% | 28.46% | 23.79% | 21.80% | Upgrade
|
| Operating Margin | 8.78% | 10.00% | 17.61% | 12.21% | 10.19% | Upgrade
|
| Profit Margin | 3.46% | 7.54% | 17.85% | 7.10% | 12.71% | Upgrade
|
| Free Cash Flow Margin | -6.89% | -38.39% | 7.96% | -10.90% | 6.47% | Upgrade
|
| EBITDA | 196.83 | 180.49 | 243.14 | 163.42 | 138.8 | Upgrade
|
| EBITDA Margin | 22.62% | 22.11% | 26.81% | 22.10% | 21.10% | Upgrade
|
| D&A For EBITDA | 120.4 | 98.85 | 83.5 | 73.16 | 71.75 | Upgrade
|
| EBIT | 76.42 | 81.64 | 159.64 | 90.26 | 67.04 | Upgrade
|
| EBIT Margin | 8.78% | 10.00% | 17.61% | 12.21% | 10.19% | Upgrade
|
| Effective Tax Rate | 25.59% | 26.13% | - | - | - | Upgrade
|
| Revenue as Reported | 870.26 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.