Dow Inc. (ETR:2OY)
Germany
· Delayed Price · Currency is EUR 27.60
+1.60 (6.15%)
At close: Mar 4, 2026
Dow Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 39,968 | 42,964 | 44,622 | 56,902 | 54,968 | Upgrade
|
| Revenue Growth (YoY) | -6.97% | -3.72% | -21.58% | 3.52% | 42.62% | Upgrade
|
| Cost of Revenue | 37,477 | 38,283 | 39,565 | 48,338 | 44,258 | Upgrade
|
| Gross Profit | 2,491 | 4,681 | 5,057 | 8,564 | 10,710 | Upgrade
|
| Selling, General & Admin | 1,569 | 1,317 | 1,907 | 1,337 | 1,313 | Upgrade
|
| Research & Development | 752 | 810 | 829 | 851 | 857 | Upgrade
|
| Amortization of Goodwill & Intangibles | 231 | 310 | 324 | 336 | 388 | Upgrade
|
| Operating Expenses | 2,552 | 2,437 | 3,060 | 2,524 | 2,558 | Upgrade
|
| Operating Income | -61 | 2,244 | 1,997 | 6,040 | 8,152 | Upgrade
|
| Interest Expense | -865 | -811 | -746 | -662 | -731 | Upgrade
|
| Interest & Investment Income | 152 | 200 | 229 | 173 | 55 | Upgrade
|
| Earnings From Equity Investments | -240 | -6 | -119 | 268 | 975 | Upgrade
|
| Currency Exchange Gain (Loss) | 39 | -45 | -340 | -117 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 120 | 100 | 125 | 31 | 10 | Upgrade
|
| EBT Excluding Unusual Items | -855 | 1,682 | 1,146 | 5,733 | 8,453 | Upgrade
|
| Merger & Restructuring Charges | -863 | -103 | -528 | - | -6 | Upgrade
|
| Impairment of Goodwill | -690 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 143 | 18 | -18 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 113 | 60 | 80 | 78 | 121 | Upgrade
|
| Asset Writedown | -303 | - | - | - | - | Upgrade
|
| Legal Settlements | 42 | - | -55 | 401 | 121 | Upgrade
|
| Other Unusual Items | -98 | -57 | 31 | -122 | -544 | Upgrade
|
| Pretax Income | -2,511 | 1,600 | 656 | 6,090 | 8,145 | Upgrade
|
| Income Tax Expense | -67 | 399 | -4 | 1,450 | 1,740 | Upgrade
|
| Earnings From Continuing Operations | -2,444 | 1,201 | 660 | 4,640 | 6,405 | Upgrade
|
| Net Income to Company | -2,444 | 1,201 | 660 | 4,640 | 6,405 | Upgrade
|
| Minority Interest in Earnings | -179 | -85 | -71 | -58 | -94 | Upgrade
|
| Net Income | -2,623 | 1,116 | 589 | 4,582 | 6,311 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11 | 12 | 11 | 24 | 32 | Upgrade
|
| Net Income to Common | -2,634 | 1,104 | 578 | 4,558 | 6,279 | Upgrade
|
| Net Income Growth | - | 89.47% | -87.14% | -27.40% | 415.18% | Upgrade
|
| Shares Outstanding (Basic) | 712 | 704 | 706 | 721 | 744 | Upgrade
|
| Shares Outstanding (Diluted) | 712 | 705 | 709 | 726 | 749 | Upgrade
|
| Shares Change (YoY) | 0.92% | -0.55% | -2.29% | -3.12% | 0.90% | Upgrade
|
| EPS (Basic) | -3.70 | 1.57 | 0.82 | 6.32 | 8.44 | Upgrade
|
| EPS (Diluted) | -3.70 | 1.57 | 0.82 | 6.28 | 8.38 | Upgrade
|
| EPS Growth | - | 91.52% | -86.96% | -25.06% | 410.98% | Upgrade
|
| Free Cash Flow | -1,604 | -354 | 2,504 | 5,227 | 4,593 | Upgrade
|
| Free Cash Flow Per Share | -2.25 | -0.50 | 3.53 | 7.20 | 6.13 | Upgrade
|
| Dividend Per Share | 2.100 | 2.800 | 2.800 | 2.800 | 2.800 | Upgrade
|
| Dividend Growth | -25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 6.23% | 10.90% | 11.33% | 15.05% | 19.48% | Upgrade
|
| Operating Margin | -0.15% | 5.22% | 4.47% | 10.62% | 14.83% | Upgrade
|
| Profit Margin | -6.59% | 2.57% | 1.29% | 8.01% | 11.42% | Upgrade
|
| Free Cash Flow Margin | -4.01% | -0.82% | 5.61% | 9.19% | 8.36% | Upgrade
|
| EBITDA | 2,703 | 5,071 | 4,538 | 8,718 | 10,904 | Upgrade
|
| EBITDA Margin | 6.76% | 11.80% | 10.17% | 15.32% | 19.84% | Upgrade
|
| D&A For EBITDA | 2,764 | 2,827 | 2,541 | 2,678 | 2,752 | Upgrade
|
| EBIT | -61 | 2,244 | 1,997 | 6,040 | 8,152 | Upgrade
|
| EBIT Margin | -0.15% | 5.22% | 4.47% | 10.62% | 14.83% | Upgrade
|
| Effective Tax Rate | - | 24.94% | - | 23.81% | 21.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.