Diamondback Energy, Inc. (ETR:7DB)
Germany
· Delayed Price · Currency is EUR 153.92
-0.64 (-0.41%)
At close: Mar 5, 2026
Diamondback Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,295 | 10,561 | 8,339 | 9,566 | 6,747 | Upgrade
|
| Revenue Growth (YoY) | 35.36% | 26.65% | -12.83% | 41.78% | 144.81% | Upgrade
|
| Cost of Revenue | 3,854 | 2,563 | 1,795 | 1,521 | 1,202 | Upgrade
|
| Gross Profit | 10,441 | 7,998 | 6,544 | 8,045 | 5,545 | Upgrade
|
| Selling, General & Admin | 288 | 213 | 150 | 144 | 146 | Upgrade
|
| Other Operating Expenses | -221 | 51 | 317 | 563 | 1,023 | Upgrade
|
| Operating Expenses | 8,757 | 3,114 | 2,213 | 2,051 | 2,444 | Upgrade
|
| Operating Income | 1,684 | 4,884 | 4,331 | 5,994 | 3,101 | Upgrade
|
| Interest Expense | -251 | -336 | -197 | -218 | -70 | Upgrade
|
| Interest & Investment Income | 25 | 156 | 18 | 6 | 1 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 77 | 15 | Upgrade
|
| Other Non Operating Income (Expenses) | 91 | 101 | 12 | -10 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 1,549 | 4,805 | 4,164 | 5,849 | 3,060 | Upgrade
|
| Merger & Restructuring Charges | -105 | -303 | - | -14 | -78 | Upgrade
|
| Gain (Loss) on Sale of Investments | 364 | - | 88 | - | - | Upgrade
|
| Other Unusual Items | 66 | -1 | -4 | -99 | -75 | Upgrade
|
| Pretax Income | 1,874 | 4,501 | 4,248 | 5,736 | 2,907 | Upgrade
|
| Income Tax Expense | 327 | 800 | 912 | 1,174 | 631 | Upgrade
|
| Earnings From Continuing Operations | 1,547 | 3,701 | 3,336 | 4,562 | 2,276 | Upgrade
|
| Minority Interest in Earnings | 117 | -363 | -193 | -176 | -94 | Upgrade
|
| Net Income | 1,664 | 3,338 | 3,143 | 4,386 | 2,182 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8 | 21 | 22 | 42 | 20 | Upgrade
|
| Net Income to Common | 1,656 | 3,317 | 3,121 | 4,344 | 2,162 | Upgrade
|
| Net Income Growth | -50.15% | 6.20% | -28.34% | 101.01% | - | Upgrade
|
| Shares Outstanding (Basic) | 289 | 214 | 180 | 177 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 289 | 214 | 180 | 177 | 177 | Upgrade
|
| Shares Change (YoY) | 35.37% | 18.64% | 1.96% | -0.06% | 11.82% | Upgrade
|
| EPS (Basic) | 5.73 | 15.53 | 17.34 | 24.61 | 12.24 | Upgrade
|
| EPS (Diluted) | 5.73 | 15.53 | 17.34 | 24.61 | 12.24 | Upgrade
|
| EPS Growth | -63.11% | -10.43% | -29.54% | 101.04% | - | Upgrade
|
| Free Cash Flow | -391 | 1,936 | 2,020 | 2,712 | 1,670 | Upgrade
|
| Free Cash Flow Per Share | -1.35 | 9.07 | 11.22 | 15.36 | 9.45 | Upgrade
|
| Dividend Per Share | 4.050 | 6.210 | 8.120 | 11.310 | 1.950 | Upgrade
|
| Dividend Growth | -34.78% | -23.52% | -28.21% | 480.00% | 27.87% | Upgrade
|
| Gross Margin | 73.04% | 75.73% | 78.47% | 84.10% | 82.19% | Upgrade
|
| Operating Margin | 11.78% | 46.25% | 51.94% | 62.66% | 45.96% | Upgrade
|
| Profit Margin | 11.58% | 31.41% | 37.43% | 45.41% | 32.04% | Upgrade
|
| Free Cash Flow Margin | -2.73% | 18.33% | 24.22% | 28.35% | 24.75% | Upgrade
|
| EBITDA | 10,374 | 7,734 | 6,077 | 7,338 | 4,376 | Upgrade
|
| EBITDA Margin | 72.57% | 73.23% | 72.87% | 76.71% | 64.86% | Upgrade
|
| D&A For EBITDA | 8,690 | 2,850 | 1,746 | 1,344 | 1,275 | Upgrade
|
| EBIT | 1,684 | 4,884 | 4,331 | 5,994 | 3,101 | Upgrade
|
| EBIT Margin | 11.78% | 46.25% | 51.94% | 62.66% | 45.96% | Upgrade
|
| Effective Tax Rate | 17.45% | 17.77% | 21.47% | 20.47% | 21.71% | Upgrade
|
| Revenue as Reported | 15,026 | 11,066 | 8,412 | 9,643 | 6,797 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.