ASR Nederland Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	11,963	9,659	8,936	6,468	5,378	4,548	Upgrade
Market Cap Growth	27.91%	8.09%	38.16%	20.26%	18.25%	-3.31%	Upgrade
Enterprise Value	30,634	26,470	15,033	11,813	10,475	12,121	Upgrade
PE Ratio	11.12	10.94	8.61	-	6.02	7.47	Upgrade
PS Ratio	0.73	0.64	0.71	1.63	0.55	0.60	Upgrade
PB Ratio	1.21	0.98	0.95	1.05	0.73	0.72	Upgrade
P/FCF Ratio	217.51	-	2.50	-	-	13.38	Upgrade
P/OCF Ratio	166.15	-	2.48	-	27.16	12.85	Upgrade
EV/Sales Ratio	1.87	1.75	1.20	2.98	1.08	1.60	Upgrade
EV/EBITDA Ratio	4.80	5.11	4.01	-	7.00	10.30	Upgrade
EV/EBIT Ratio	4.90	5.21	4.10	-	7.15	10.52	Upgrade
EV/FCF Ratio	556.98	-	4.21	-	-	35.65	Upgrade
Debt / Equity Ratio	2.13	1.94	2.43	1.64	1.03	1.65	Upgrade
Debt / EBITDA Ratio	3.30	3.67	6.09	-	5.08	8.85	Upgrade
Debt / FCF Ratio	382.73	-	6.40	-	-	30.65	Upgrade
Quick Ratio	7.81	6.01	3.24	5.80	0.78	0.90	Upgrade
Current Ratio	7.98	6.41	3.46	5.89	0.99	1.12	Upgrade
Asset Turnover	0.11	0.10	0.12	0.06	0.13	0.10	Upgrade
Return on Equity (ROE)	11.62%	11.09%	12.91%	-25.32%	13.71%	10.58%	Upgrade
Return on Assets (ROA)	2.68%	2.20%	2.15%	-1.83%	1.20%	0.98%	Upgrade
Return on Capital (ROIC)	13.16%	10.39%	9.46%	-8.01%	5.78%	4.79%	Upgrade
Earnings Yield	8.99%	9.79%	12.15%	-26.42%	17.52%	14.45%	Upgrade
FCF Yield	0.46%	-7.50%	39.93%	-17.63%	-3.50%	7.48%	Upgrade
Payout Ratio	56.63%	66.17%	44.38%	-	30.25%	41.40%	Upgrade
Buyback Yield / Dilution	-4.14%	-15.94%	-46.33%	13.24%	1.65%	-3.05%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.