Align Technology, Inc. (ETR:AFW)
Germany
· Delayed Price · Currency is EUR 151.30
-5.45 (-3.48%)
Mar 5, 2026, 4:00 PM EST
Align Technology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,035 | 3,999 | 3,862 | 3,735 | 3,953 | Upgrade
|
| Revenue Growth (YoY) | 0.90% | 3.54% | 3.42% | -5.51% | 59.90% | Upgrade
|
| Cost of Revenue | 1,218 | 1,200 | 1,155 | 1,101 | 1,017 | Upgrade
|
| Gross Profit | 2,817 | 2,799 | 2,707 | 2,634 | 2,935 | Upgrade
|
| Selling, General & Admin | 1,756 | 1,763 | 1,703 | 1,674 | 1,709 | Upgrade
|
| Research & Development | 369.91 | 364.2 | 346.83 | 305.26 | 250.32 | Upgrade
|
| Operating Expenses | 2,126 | 2,127 | 2,050 | 1,980 | 1,959 | Upgrade
|
| Operating Income | 690.91 | 671.76 | 656.65 | 654.05 | 976.4 | Upgrade
|
| Interest & Investment Income | 16.05 | 20.22 | 17.26 | 5.37 | 3.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.3 | -21 | -7 | -43.8 | -13.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.89 | -7.87 | -7.4 | -5.11 | 2.82 | Upgrade
|
| EBT Excluding Unusual Items | 712.37 | 663.11 | 659.51 | 610.51 | 969.02 | Upgrade
|
| Merger & Restructuring Charges | -117.88 | -33.17 | -13.32 | -11.45 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.07 | 9.99 | -4.99 | - | - | Upgrade
|
| Asset Writedown | -23.1 | - | - | - | - | Upgrade
|
| Legal Settlements | -4.18 | -30.97 | - | - | 43.4 | Upgrade
|
| Pretax Income | 585.29 | 608.96 | 641.2 | 599.06 | 1,012 | Upgrade
|
| Income Tax Expense | 174.94 | 187.6 | 196.15 | 237.48 | 240.4 | Upgrade
|
| Net Income | 410.35 | 421.36 | 445.05 | 361.57 | 772.02 | Upgrade
|
| Net Income to Common | 410.35 | 421.36 | 445.05 | 361.57 | 772.02 | Upgrade
|
| Net Income Growth | -2.61% | -5.32% | 23.09% | -53.16% | -56.53% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 75 | 76 | 78 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 75 | 77 | 78 | 80 | Upgrade
|
| Shares Change (YoY) | -3.21% | -2.06% | -2.36% | -1.57% | 0.56% | Upgrade
|
| EPS (Basic) | 5.66 | 5.63 | 5.82 | 4.62 | 9.78 | Upgrade
|
| EPS (Diluted) | 5.65 | 5.62 | 5.81 | 4.61 | 9.69 | Upgrade
|
| EPS Growth | 0.53% | -3.27% | 26.03% | -52.42% | -56.76% | Upgrade
|
| Free Cash Flow | 490.78 | 622.65 | 608.06 | 276.83 | 771.45 | Upgrade
|
| Free Cash Flow Per Share | 6.76 | 8.30 | 7.94 | 3.53 | 9.68 | Upgrade
|
| Gross Margin | 69.80% | 70.00% | 70.08% | 70.52% | 74.26% | Upgrade
|
| Operating Margin | 17.12% | 16.80% | 17.00% | 17.51% | 24.70% | Upgrade
|
| Profit Margin | 10.17% | 10.54% | 11.52% | 9.68% | 19.53% | Upgrade
|
| Free Cash Flow Margin | 12.16% | 15.57% | 15.74% | 7.41% | 19.52% | Upgrade
|
| EBITDA | 851.35 | 816.8 | 799.06 | 779.84 | 1,085 | Upgrade
|
| EBITDA Margin | 21.10% | 20.42% | 20.69% | 20.88% | 27.45% | Upgrade
|
| D&A For EBITDA | 160.44 | 145.03 | 142.4 | 125.79 | 108.73 | Upgrade
|
| EBIT | 690.91 | 671.76 | 656.65 | 654.05 | 976.4 | Upgrade
|
| EBIT Margin | 17.12% | 16.80% | 17.00% | 17.51% | 24.70% | Upgrade
|
| Effective Tax Rate | 29.89% | 30.81% | 30.59% | 39.64% | 23.75% | Upgrade
|
| Advertising Expenses | 188.7 | 185 | 201.2 | 222 | 325.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.