Air Liquide S.A. (ETR:AIL)
Germany
· Delayed Price · Currency is EUR 167.22
-3.00 (-1.76%)
Mar 6, 2026, 5:35 PM CET
Air Liquide Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 26,940 | 27,058 | 27,608 | 29,934 | 23,335 | Upgrade
|
| Revenue Growth (YoY) | -0.43% | -1.99% | -7.77% | 28.28% | 13.91% | Upgrade
|
| Cost of Revenue | 9,651 | 10,008 | 11,147 | 13,813 | 9,389 | Upgrade
|
| Gross Profit | 17,289 | 17,050 | 16,461 | 16,121 | 13,946 | Upgrade
|
| Selling, General & Admin | 5,088 | 5,199 | 5,135 | 4,973 | 4,369 | Upgrade
|
| Other Operating Expenses | 4,403 | 4,221 | 4,045 | 4,074 | 3,477 | Upgrade
|
| Operating Expenses | 12,055 | 11,926 | 11,662 | 11,513 | 10,019 | Upgrade
|
| Operating Income | 5,234 | 5,124 | 4,799 | 4,608 | 3,927 | Upgrade
|
| Interest Expense | -242.5 | -378.9 | -372.9 | -357 | -320.4 | Upgrade
|
| Interest & Investment Income | - | 75 | 69.4 | 33 | 12.2 | Upgrade
|
| Earnings From Equity Investments | -7.6 | -0.7 | 4.9 | 1.1 | 5.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 193.6 | 145.9 | 29.4 | 61.6 | 167.7 | Upgrade
|
| EBT Excluding Unusual Items | 5,178 | 4,965 | 4,530 | 4,347 | 3,792 | Upgrade
|
| Merger & Restructuring Charges | - | -226.1 | -163.8 | -79.7 | -71.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 7 | 126.9 | 129.9 | -27.5 | Upgrade
|
| Asset Writedown | - | -215.7 | -474.8 | -396.1 | -9.2 | Upgrade
|
| Other Unusual Items | -302.9 | -4 | 142.1 | -94.9 | -77 | Upgrade
|
| Pretax Income | 4,875 | 4,527 | 4,160 | 3,906 | 3,607 | Upgrade
|
| Income Tax Expense | 1,231 | 1,087 | 971.8 | 1,002 | 914.8 | Upgrade
|
| Earnings From Continuing Operations | 3,644 | 3,440 | 3,188 | 2,904 | 2,692 | Upgrade
|
| Net Income to Company | 3,644 | 3,440 | 3,188 | 2,904 | 2,692 | Upgrade
|
| Minority Interest in Earnings | -126.5 | -133.9 | -110.4 | -145.1 | -119.7 | Upgrade
|
| Net Income | 3,518 | 3,306 | 3,078 | 2,759 | 2,572 | Upgrade
|
| Net Income to Common | 3,518 | 3,306 | 3,078 | 2,759 | 2,572 | Upgrade
|
| Net Income Growth | 6.41% | 7.41% | 11.57% | 7.25% | 5.63% | Upgrade
|
| Shares Outstanding (Basic) | 577 | 576 | 576 | 574 | 573 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 578 | 578 | 576 | 575 | Upgrade
|
| Shares Change (YoY) | -0.25% | 0.05% | 0.28% | 0.15% | 0.30% | Upgrade
|
| EPS (Basic) | 6.10 | 5.74 | 5.35 | 4.80 | 4.49 | Upgrade
|
| EPS (Diluted) | 6.10 | 5.72 | 5.33 | 4.79 | 4.47 | Upgrade
|
| EPS Growth | 6.63% | 7.32% | 11.25% | 7.11% | 5.29% | Upgrade
|
| Free Cash Flow | 2,675 | 2,797 | 2,870 | 2,537 | 2,654 | Upgrade
|
| Free Cash Flow Per Share | 4.64 | 4.84 | 4.96 | 4.40 | 4.61 | Upgrade
|
| Dividend Per Share | 3.700 | 3.300 | 3.200 | 2.682 | 2.391 | Upgrade
|
| Dividend Growth | 12.12% | 3.13% | 19.32% | 12.17% | 5.20% | Upgrade
|
| Gross Margin | 64.18% | 63.01% | 59.62% | 53.85% | 59.77% | Upgrade
|
| Operating Margin | 19.43% | 18.94% | 17.38% | 15.39% | 16.83% | Upgrade
|
| Profit Margin | 13.06% | 12.22% | 11.15% | 9.22% | 11.02% | Upgrade
|
| Free Cash Flow Margin | 9.93% | 10.34% | 10.39% | 8.48% | 11.37% | Upgrade
|
| EBITDA | 7,798 | 7,328 | 6,988 | 6,782 | 5,821 | Upgrade
|
| EBITDA Margin | 28.95% | 27.08% | 25.31% | 22.66% | 24.95% | Upgrade
|
| D&A For EBITDA | 2,564 | 2,204 | 2,189 | 2,174 | 1,894 | Upgrade
|
| EBIT | 5,234 | 5,124 | 4,799 | 4,608 | 3,927 | Upgrade
|
| EBIT Margin | 19.43% | 18.94% | 17.38% | 15.39% | 16.83% | Upgrade
|
| Effective Tax Rate | 25.24% | 24.00% | 23.36% | 25.66% | 25.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.