Allianz SE (ETR:ALV)
353.20
-5.80 (-1.62%)
At close: Mar 5, 2026
Allianz SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 102,635 | 86,548 | 81,703 | 78,820 | 77,656 | Upgrade
|
| Total Interest & Dividend Income | 4,780 | -4,197 | 2,971 | 39,228 | 14,400 | Upgrade
|
| Gain (Loss) on Sale of Investments | 643 | 10,066 | 991 | -35,433 | 8,092 | Upgrade
|
| Other Revenue | 1,634 | 14,928 | 13,755 | 13,196 | 14,327 | Upgrade
|
| Total Revenue | 109,692 | 107,345 | 99,420 | 95,811 | 114,475 | Upgrade
|
| Revenue Growth (YoY) | 2.19% | 7.97% | 3.77% | -16.30% | -2.60% | Upgrade
|
| Policy Benefits | 66,766 | 53,831 | 51,128 | 49,232 | 70,837 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 24,907 | 28,120 | 26,297 | 24,900 | 36,422 | Upgrade
|
| Amortization of Goodwill & Intangibles | 271 | 296 | 319 | 323 | 307 | Upgrade
|
| Selling, General & Administrative | - | 5,283 | 4,874 | 6,722 | - | Upgrade
|
| Provision for Bad Debts | 53 | - | - | - | - | Upgrade
|
| Other Operating Expenses | - | 408 | 342 | 70 | 15 | Upgrade
|
| Total Operating Expenses | 91,997 | 91,123 | 86,021 | 84,355 | 107,592 | Upgrade
|
| Operating Income | 17,695 | 16,222 | 13,399 | 11,456 | 6,883 | Upgrade
|
| Interest Expense | -758 | -1,506 | -1,249 | -841 | -1,159 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 4,462 | Upgrade
|
| Other Non Operating Income (Expenses) | -769 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 16,168 | 14,716 | 12,150 | 10,615 | 10,186 | Upgrade
|
| Merger & Restructuring Charges | -708 | -700 | -568 | -951 | -666 | Upgrade
|
| Pretax Income | 15,460 | 14,016 | 11,582 | 9,664 | 9,520 | Upgrade
|
| Income Tax Expense | 4,030 | 3,476 | 2,550 | 2,808 | 2,415 | Upgrade
|
| Earnings From Continuing Ops. | 11,430 | 10,540 | 9,032 | 6,856 | 7,105 | Upgrade
|
| Minority Interest in Earnings | -655 | -609 | -491 | -435 | -495 | Upgrade
|
| Net Income | 10,775 | 9,931 | 8,541 | 6,421 | 6,610 | Upgrade
|
| Preferred Dividends & Other Adjustments | 172 | 143 | 142 | 119 | 50 | Upgrade
|
| Net Income to Common | 10,603 | 9,788 | 8,399 | 6,302 | 6,560 | Upgrade
|
| Net Income Growth | 8.50% | 16.27% | 33.02% | -2.86% | -2.89% | Upgrade
|
| Shares Outstanding (Basic) | 383 | 388 | 396 | 405 | 411 | Upgrade
|
| Shares Outstanding (Diluted) | 383 | 389 | 396 | 406 | 412 | Upgrade
|
| Shares Change (YoY) | -1.45% | -1.95% | -2.45% | -1.32% | -0.67% | Upgrade
|
| EPS (Basic) | 27.69 | 25.20 | 21.20 | 15.57 | 15.96 | Upgrade
|
| EPS (Diluted) | 27.67 | 25.18 | 21.18 | 15.48 | 15.83 | Upgrade
|
| EPS Growth | 9.92% | 18.88% | 36.80% | -2.22% | -2.96% | Upgrade
|
| Free Cash Flow | - | 29,988 | 22,322 | 16,334 | 23,713 | Upgrade
|
| Free Cash Flow Per Share | - | 77.17 | 56.32 | 40.21 | 57.60 | Upgrade
|
| Dividend Per Share | - | 15.400 | 13.800 | 11.400 | 10.800 | Upgrade
|
| Dividend Growth | - | 11.59% | 21.05% | 5.56% | 12.50% | Upgrade
|
| Operating Margin | 16.13% | 15.11% | 13.48% | 11.96% | 6.01% | Upgrade
|
| Profit Margin | 9.67% | 9.12% | 8.45% | 6.58% | 5.73% | Upgrade
|
| Free Cash Flow Margin | - | 27.94% | 22.45% | 17.05% | 20.71% | Upgrade
|
| EBITDA | 18,595 | 17,122 | 14,464 | 12,453 | 8,201 | Upgrade
|
| EBITDA Margin | 16.95% | 15.95% | 14.55% | 13.00% | 7.16% | Upgrade
|
| D&A For EBITDA | 900 | 900 | 1,065 | 997 | 1,318 | Upgrade
|
| EBIT | 17,695 | 16,222 | 13,399 | 11,456 | 6,883 | Upgrade
|
| EBIT Margin | 16.13% | 15.11% | 13.48% | 11.96% | 6.01% | Upgrade
|
| Effective Tax Rate | 26.07% | 24.80% | 22.02% | 29.06% | 25.37% | Upgrade
|
| Revenue as Reported | - | - | - | - | 122,230 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.