Equitable Holdings, Inc. (ETR:AXJ)
Germany
· Delayed Price · Currency is EUR 39.60
+1.20 (3.13%)
At close: Dec 5, 2025
Equitable Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,331 | 5,263 | 4,820 | 4,891 | 5,395 | 4,608 | Upgrade
|
| Other Revenue | 6,893 | 7,496 | 5,696 | 8,245 | 4,536 | 4,975 | Upgrade
|
| Revenue | 12,224 | 12,759 | 10,516 | 13,136 | 9,931 | 9,583 | Upgrade
|
| Revenue Growth (YoY) | 13.38% | 21.33% | -19.95% | 32.27% | 3.63% | 26.32% | Upgrade
|
| Cost of Revenue | 4,504 | 4,337 | 3,918 | 3,768 | 4,025 | 3,447 | Upgrade
|
| Gross Profit | 2,453 | 4,481 | 2,852 | 5,870 | 7,277 | -2,025 | Upgrade
|
| Other Operating Expenses | 2,330 | 1,822 | 1,898 | 2,185 | 2,107 | 1,700 | Upgrade
|
| Operating Expenses | 2,330 | 1,822 | 1,898 | 2,185 | 2,107 | 1,700 | Upgrade
|
| Operating Income | 123 | 2,659 | 954 | 3,685 | 5,170 | -3,725 | Upgrade
|
| Interest Expense | -438 | -548 | -216 | -693 | -2,561 | 2,632 | Upgrade
|
| EBT Excluding Unusual Items | -315 | 2,111 | 738 | 2,992 | 2,609 | -1,093 | Upgrade
|
| Pretax Income | -315 | 2,111 | 738 | 2,992 | 2,609 | -1,093 | Upgrade
|
| Income Tax Expense | -2 | 288 | -905 | 598 | 439 | -744 | Upgrade
|
| Earnings From Continuing Operations | -313 | 1,823 | 1,643 | 2,394 | 2,170 | -349 | Upgrade
|
| Minority Interest in Earnings | -363 | -516 | -341 | -241 | -415 | -299 | Upgrade
|
| Net Income | -676 | 1,307 | 1,302 | 2,153 | 1,755 | -648 | Upgrade
|
| Preferred Dividends & Other Adjustments | 74 | 80 | 80 | 80 | 79 | 53 | Upgrade
|
| Net Income to Common | -750 | 1,227 | 1,222 | 2,073 | 1,676 | -701 | Upgrade
|
| Net Income Growth | - | 0.38% | -39.53% | 22.68% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 305 | 321 | 350 | 378 | 417 | 450 | Upgrade
|
| Shares Outstanding (Diluted) | 305 | 325 | 352 | 380 | 421 | 450 | Upgrade
|
| Shares Change (YoY) | -6.90% | -7.62% | -7.45% | -9.80% | -6.48% | -8.75% | Upgrade
|
| EPS (Basic) | -2.46 | 3.82 | 3.49 | 5.49 | 4.02 | -1.56 | Upgrade
|
| EPS (Diluted) | -2.46 | 3.78 | 3.48 | 5.46 | 3.98 | -1.56 | Upgrade
|
| EPS Growth | - | 8.62% | -36.26% | 37.19% | - | - | Upgrade
|
| Free Cash Flow | 1,192 | 1,853 | -325 | -417 | -313 | -168 | Upgrade
|
| Free Cash Flow Per Share | 3.91 | 5.71 | -0.92 | -1.10 | -0.74 | -0.37 | Upgrade
|
| Dividend Per Share | 1.040 | 0.960 | 0.880 | 0.800 | 0.720 | 0.680 | Upgrade
|
| Dividend Growth | 13.04% | 9.09% | 10.00% | 11.11% | 5.88% | 17.24% | Upgrade
|
| Gross Margin | 20.07% | 35.12% | 27.12% | 44.69% | 73.28% | -21.13% | Upgrade
|
| Operating Margin | 1.01% | 20.84% | 9.07% | 28.05% | 52.06% | -38.87% | Upgrade
|
| Profit Margin | -6.13% | 9.62% | 11.62% | 15.78% | 16.88% | -7.32% | Upgrade
|
| Free Cash Flow Margin | 9.75% | 14.52% | -3.09% | -3.17% | -3.15% | -1.75% | Upgrade
|
| EBITDA | 948 | 3,478 | 1,713 | 4,276 | 5,632 | -2,028 | Upgrade
|
| EBITDA Margin | 7.75% | 27.26% | 16.29% | 32.55% | 56.71% | -21.16% | Upgrade
|
| D&A For EBITDA | 825 | 819 | 759 | 591 | 462 | 1,697 | Upgrade
|
| EBIT | 123 | 2,659 | 954 | 3,685 | 5,170 | -3,725 | Upgrade
|
| EBIT Margin | 1.01% | 20.84% | 9.07% | 28.05% | 52.06% | -38.87% | Upgrade
|
| Effective Tax Rate | - | 13.64% | - | 19.99% | 16.83% | - | Upgrade
|
| Revenue as Reported | 12,015 | 12,437 | 10,528 | 12,644 | 7,614 | 12,415 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.