ETR:BN9 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	68,376	68,950	53,957	36,215	34,427	42,174	Upgrade
Market Cap Growth	12.65%	27.79%	48.99%	5.19%	-18.37%	37.18%	Upgrade
Last Close Price	98.68	99.60	-	45.52	39.69	46.63	Upgrade
PE Ratio	15.13	15.26	12.88	13.05	15.69	13.51	Upgrade
PS Ratio	4.01	4.05	3.03	2.38	2.23	2.97	Upgrade
PB Ratio	1.79	1.81	1.34	0.98	0.90	1.11	Upgrade
P/FCF Ratio	15.51	15.64	-	8.53	2.68	29.55	Upgrade
P/OCF Ratio	11.93	12.03	81.31	6.77	2.44	16.90	Upgrade
Debt / Equity Ratio	1.77	1.77	1.67	1.71	1.74	1.57	Upgrade
Debt / FCF Ratio	15.31	15.31	-	14.89	5.17	42.07	Upgrade
Net Debt / Equity Ratio	-2.43	-2.43	-2.11	-2.32	-1.74	-2.30	Upgrade
Net Debt / FCF Ratio	-21.05	-21.05	112.70	-20.26	-5.18	-61.54	Upgrade
Return on Equity (ROE)	12.90%	12.90%	10.99%	8.08%	6.04%	8.43%	Upgrade
Return on Assets (ROA)	1.26%	1.26%	1.10%	0.81%	0.60%	0.83%	Upgrade
Earnings Yield	6.61%	6.85%	8.11%	8.25%	6.95%	7.84%	Upgrade
FCF Yield	6.45%	6.40%	-1.40%	11.72%	37.30%	3.38%	Upgrade
Dividend Yield	1.93%	1.71%	-	3.14%	3.35%	2.45%	Upgrade
Payout Ratio	30.25%	30.37%	34.04%	45.03%	53.83%	35.20%	Upgrade
Buyback Yield / Dilution	4.20%	4.20%	5.04%	3.31%	4.85%	4.05%	Upgrade
Total Shareholder Return	6.10%	5.91%	5.04%	6.45%	8.20%	6.50%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.