Duke Energy Corporation (ETR:D2MN)
Germany
· Delayed Price · Currency is EUR 112.74
-0.38 (-0.34%)
At close: Mar 5, 2026
Duke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 31,790 | 29,934 | 28,602 | 28,319 | 24,201 | Upgrade
|
| Revenue Growth (YoY) | 6.20% | 4.66% | 1.00% | 17.02% | 5.45% | Upgrade
|
| Fuel & Purchased Power | 8,058 | 9,206 | 9,086 | 8,782 | 6,255 | Upgrade
|
| Operations & Maintenance | 6,698 | 5,365 | 5,507 | 5,573 | 5,592 | Upgrade
|
| Depreciation & Amortization | 6,324 | 5,793 | 5,253 | 5,086 | 4,745 | Upgrade
|
| Other Operating Expenses | 2,133 | 1,608 | 1,535 | 2,293 | 1,640 | Upgrade
|
| Total Operating Expenses | 23,213 | 21,972 | 21,381 | 21,734 | 18,232 | Upgrade
|
| Operating Income | 8,577 | 7,962 | 7,221 | 6,585 | 5,969 | Upgrade
|
| Interest Expense | -3,634 | -3,384 | -3,014 | -2,439 | -2,207 | Upgrade
|
| Interest Income | 51 | 63 | 29 | 27 | 13 | Upgrade
|
| Net Interest Expense | -3,583 | -3,321 | -2,985 | -2,412 | -2,194 | Upgrade
|
| Income (Loss) on Equity Investments | 51 | -9 | 113 | 113 | 62 | Upgrade
|
| Allowance for Equity Funds for Construction | 328 | 233 | 198 | 197 | 171 | Upgrade
|
| Other Non-Operating Income (Expenses) | 290 | 368 | 371 | 168 | 452 | Upgrade
|
| EBT Excluding Unusual Items | 5,663 | 5,233 | 4,918 | 4,651 | 4,460 | Upgrade
|
| Restructuring Charges | -15 | -42 | -167 | -208 | -261 | Upgrade
|
| Gain (Loss) on Sale of Assets | 45 | 26 | 52 | 22 | 12 | Upgrade
|
| Asset Writedown | 19 | 4 | -36 | -362 | -220 | Upgrade
|
| Legal Settlements | - | - | - | -25 | - | Upgrade
|
| Other Unusual Items | - | -27 | - | - | - | Upgrade
|
| Pretax Income | 5,712 | 5,194 | 4,767 | 4,078 | 3,991 | Upgrade
|
| Income Tax Expense | 642 | 590 | 438 | 300 | 268 | Upgrade
|
| Earnings From Continuing Ops. | 5,070 | 4,604 | 4,329 | 3,778 | 3,723 | Upgrade
|
| Earnings From Discontinued Ops. | 1 | 10 | -1,455 | -1,323 | -144 | Upgrade
|
| Net Income to Company | 5,071 | 4,614 | 2,874 | 2,455 | 3,579 | Upgrade
|
| Minority Interest in Earnings | -103 | -90 | -33 | 95 | 329 | Upgrade
|
| Net Income | 4,968 | 4,524 | 2,841 | 2,550 | 3,908 | Upgrade
|
| Preferred Dividends & Other Adjustments | 62 | 114 | 112 | 106 | 109 | Upgrade
|
| Net Income to Common | 4,906 | 4,410 | 2,729 | 2,444 | 3,799 | Upgrade
|
| Net Income Growth | 9.81% | 59.24% | 11.41% | -34.75% | 183.81% | Upgrade
|
| Shares Outstanding (Basic) | 777 | 772 | 771 | 770 | 769 | Upgrade
|
| Shares Outstanding (Diluted) | 777 | 772 | 771 | 770 | 769 | Upgrade
|
| Shares Change (YoY) | 0.65% | 0.13% | 0.13% | 0.13% | 4.20% | Upgrade
|
| EPS (Basic) | 6.31 | 5.71 | 3.54 | 3.17 | 4.94 | Upgrade
|
| EPS (Diluted) | 6.31 | 5.71 | 3.54 | 3.17 | 4.94 | Upgrade
|
| EPS Growth | 10.53% | 61.39% | 11.52% | -35.75% | 187.22% | Upgrade
|
| Free Cash Flow | -1,694 | 48 | -2,726 | -5,440 | -1,425 | Upgrade
|
| Free Cash Flow Per Share | -2.18 | 0.06 | -3.54 | -7.07 | -1.85 | Upgrade
|
| Dividend Per Share | 4.220 | 4.140 | 4.060 | 3.980 | 3.900 | Upgrade
|
| Dividend Growth | 1.93% | 1.97% | 2.01% | 2.05% | 2.09% | Upgrade
|
| Profit Margin | 15.43% | 14.73% | 9.54% | 8.63% | 15.70% | Upgrade
|
| Free Cash Flow Margin | -5.33% | 0.16% | -9.53% | -19.21% | -5.89% | Upgrade
|
| EBITDA | 16,281 | 14,381 | 13,305 | 12,428 | 11,632 | Upgrade
|
| EBITDA Margin | 51.21% | 48.04% | 46.52% | 43.89% | 48.06% | Upgrade
|
| D&A For EBITDA | 7,704 | 6,419 | 6,084 | 5,843 | 5,663 | Upgrade
|
| EBIT | 8,577 | 7,962 | 7,221 | 6,585 | 5,969 | Upgrade
|
| EBIT Margin | 26.98% | 26.60% | 25.25% | 23.25% | 24.66% | Upgrade
|
| Effective Tax Rate | 11.24% | 11.36% | 9.19% | 7.36% | 6.71% | Upgrade
|
| Revenue as Reported | 32,237 | 30,357 | 29,060 | 28,768 | 24,621 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.