Deutsche Telekom AG (ETR:DTE)
34.09
+1.18 (3.59%)
At close: Feb 27, 2026
Deutsche Telekom AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 121,787 | 118,397 | 114,691 | 117,049 | 110,451 | Upgrade
|
| Other Revenue | 29 | 35 | 42 | 25 | 21 | Upgrade
|
| Revenue | 121,816 | 118,432 | 114,733 | 117,074 | 110,472 | Upgrade
|
| Revenue Growth (YoY) | 2.86% | 3.22% | -2.00% | 5.98% | 7.55% | Upgrade
|
| Cost of Revenue | 67,559 | 65,480 | 64,964 | 71,123 | 67,192 | Upgrade
|
| Gross Profit | 54,257 | 52,952 | 49,769 | 45,951 | 43,280 | Upgrade
|
| Other Operating Expenses | 4,540 | 4,647 | 4,021 | 4,926 | 2,939 | Upgrade
|
| Operating Expenses | 28,479 | 28,553 | 27,775 | 31,405 | 29,742 | Upgrade
|
| Operating Income | 25,778 | 24,399 | 21,994 | 14,546 | 13,538 | Upgrade
|
| Interest Expense | -6,522 | -6,613 | -6,588 | -5,679 | -5,027 | Upgrade
|
| Interest & Investment Income | 613 | 927 | 870 | 387 | 867 | Upgrade
|
| Earnings From Equity Investments | 765 | 2,534 | -2,766 | -524 | -102 | Upgrade
|
| Currency Exchange Gain (Loss) | 373 | -204 | 129 | -226 | -282 | Upgrade
|
| Other Non Operating Income (Expenses) | -450 | 191 | -331 | 1,682 | -322 | Upgrade
|
| EBT Excluding Unusual Items | 20,557 | 21,234 | 13,308 | 10,186 | 8,672 | Upgrade
|
| Merger & Restructuring Charges | -1,099 | -1,036 | -1,485 | -1,230 | -717 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16 | -31 | 8 | -19 | -118 | Upgrade
|
| Gain (Loss) on Sale of Assets | -86 | 187 | 193 | 2,824 | -8 | Upgrade
|
| Asset Writedown | -65 | 2,512 | -207 | -1,154 | -287 | Upgrade
|
| Pretax Income | 19,499 | 22,958 | 11,968 | 10,976 | 7,628 | Upgrade
|
| Income Tax Expense | 4,573 | 5,301 | 3,672 | 1,937 | 1,732 | Upgrade
|
| Earnings From Continuing Operations | 14,926 | 17,657 | 8,296 | 9,039 | 5,896 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 13,696 | 443 | 207 | Upgrade
|
| Net Income to Company | 14,926 | 17,657 | 21,992 | 9,482 | 6,103 | Upgrade
|
| Minority Interest in Earnings | -5,317 | -6,448 | -4,204 | -1,481 | -1,927 | Upgrade
|
| Net Income | 9,609 | 11,209 | 17,788 | 8,001 | 4,176 | Upgrade
|
| Net Income to Common | 9,609 | 11,209 | 17,788 | 8,001 | 4,176 | Upgrade
|
| Net Income Growth | -14.27% | -36.99% | 122.32% | 91.59% | 0.43% | Upgrade
|
| Shares Outstanding (Basic) | 4,871 | 4,938 | 4,976 | 4,972 | 4,813 | Upgrade
|
| Shares Outstanding (Diluted) | 4,871 | 4,938 | 4,976 | 4,972 | 4,813 | Upgrade
|
| Shares Change (YoY) | -1.36% | -0.76% | 0.08% | 3.30% | 1.48% | Upgrade
|
| EPS (Basic) | 1.97 | 2.27 | 3.57 | 1.61 | 0.87 | Upgrade
|
| EPS (Diluted) | 1.97 | 2.27 | 3.57 | 1.61 | 0.87 | Upgrade
|
| EPS Growth | -13.10% | -36.50% | 122.14% | 85.47% | -1.03% | Upgrade
|
| Free Cash Flow | 28,313 | 28,676 | 24,992 | 19,256 | 18,555 | Upgrade
|
| Free Cash Flow Per Share | 5.81 | 5.81 | 5.02 | 3.87 | 3.85 | Upgrade
|
| Dividend Per Share | 1.000 | 0.900 | 0.770 | 0.700 | 0.640 | Upgrade
|
| Dividend Growth | 11.11% | 16.88% | 10.00% | 9.38% | 6.67% | Upgrade
|
| Gross Margin | 44.54% | 44.71% | 43.38% | 39.25% | 39.18% | Upgrade
|
| Operating Margin | 21.16% | 20.60% | 19.17% | 12.43% | 12.26% | Upgrade
|
| Profit Margin | 7.89% | 9.46% | 15.50% | 6.83% | 3.78% | Upgrade
|
| Free Cash Flow Margin | 23.24% | 24.21% | 21.78% | 16.45% | 16.80% | Upgrade
|
| EBITDA | 42,025 | 40,624 | 40,317 | 34,231 | 34,406 | Upgrade
|
| EBITDA Margin | 34.50% | 34.30% | 35.14% | 29.24% | 31.14% | Upgrade
|
| D&A For EBITDA | 16,247 | 16,225 | 18,323 | 19,685 | 20,868 | Upgrade
|
| EBIT | 25,778 | 24,399 | 21,994 | 14,546 | 13,538 | Upgrade
|
| EBIT Margin | 21.16% | 20.60% | 19.17% | 12.43% | 12.26% | Upgrade
|
| Effective Tax Rate | 23.45% | 23.09% | 30.68% | 17.65% | 22.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.