Dürr Aktiengesellschaft (ETR:DUE)
Germany
· Delayed Price · Currency is EUR 20.10
-0.30 (-1.47%)
At close: Mar 6, 2026
Dürr Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,480 | 4,291 | 4,196 | 4,314 | 3,537 | Upgrade
|
| Revenue Growth (YoY) | 4.41% | 2.26% | -2.74% | 21.98% | 6.37% | Upgrade
|
| Cost of Revenue | 3,463 | 3,388 | 3,294 | 3,375 | 2,717 | Upgrade
|
| Gross Profit | 1,017 | 903.18 | 901.83 | 939.18 | 819.54 | Upgrade
|
| Selling, General & Admin | 683.6 | 634.57 | 611.77 | 598.97 | 534.14 | Upgrade
|
| Research & Development | 145 | 136.56 | 148.1 | 136.47 | 121.41 | Upgrade
|
| Other Operating Expenses | -141.6 | -19.4 | -5.23 | -6.74 | 0.19 | Upgrade
|
| Operating Expenses | 687 | 751.72 | 754.64 | 728.69 | 655.75 | Upgrade
|
| Operating Income | 330 | 151.46 | 147.19 | 210.49 | 163.79 | Upgrade
|
| Interest Expense | -52.1 | -74.98 | -56.41 | -23.08 | -42.27 | Upgrade
|
| Interest & Investment Income | 23.9 | 36.11 | 36.64 | 12.83 | 8.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -8.15 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | - | - | -7.05 | -8.34 | Upgrade
|
| EBT Excluding Unusual Items | 301.7 | 112.58 | 127.42 | 185.04 | 121.41 | Upgrade
|
| Merger & Restructuring Charges | - | - | -7.23 | -0.45 | -1.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.2 | - | - | - | -0.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.08 | 0.22 | 0.37 | 2.23 | Upgrade
|
| Asset Writedown | - | -0.15 | -1.53 | -1.76 | -2.53 | Upgrade
|
| Legal Settlements | - | - | - | 4.9 | 7.55 | Upgrade
|
| Other Unusual Items | - | - | - | - | 5.39 | Upgrade
|
| Pretax Income | 301.5 | 112.35 | 118.88 | 188.11 | 132.56 | Upgrade
|
| Income Tax Expense | 95.2 | 49.95 | 47.87 | 53.85 | 47.62 | Upgrade
|
| Earnings From Continuing Operations | 206.3 | 62.4 | 71.01 | 134.26 | 84.94 | Upgrade
|
| Earnings From Discontinued Operations | - | 39.73 | 39.21 | - | - | Upgrade
|
| Net Income to Company | 206.3 | 102.14 | 110.22 | 134.26 | 84.94 | Upgrade
|
| Minority Interest in Earnings | -3 | -0.61 | 1.77 | -3.23 | -1.9 | Upgrade
|
| Net Income | 203.3 | 101.52 | 111.98 | 131.03 | 83.05 | Upgrade
|
| Net Income to Common | 203.3 | 101.52 | 111.98 | 131.03 | 83.05 | Upgrade
|
| Net Income Growth | 100.25% | -9.34% | -14.54% | 57.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 74 | 74 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | -6.19% | 0.18% | 1.98% | 1.12% | 3.45% | Upgrade
|
| EPS (Basic) | 2.93 | 1.47 | 1.62 | 1.89 | 1.20 | Upgrade
|
| EPS (Diluted) | 2.93 | 1.41 | 1.55 | 1.81 | 1.16 | Upgrade
|
| EPS Growth | 108.24% | -9.26% | -14.34% | 56.03% | - | Upgrade
|
| Free Cash Flow | 276.2 | 268.83 | 208.91 | 189.77 | 203.08 | Upgrade
|
| Free Cash Flow Per Share | 3.98 | 3.63 | 2.83 | 2.62 | 2.84 | Upgrade
|
| Dividend Per Share | - | 0.700 | 0.700 | 0.700 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | 40.00% | 66.67% | Upgrade
|
| Gross Margin | 22.70% | 21.05% | 21.49% | 21.77% | 23.17% | Upgrade
|
| Operating Margin | 7.37% | 3.53% | 3.51% | 4.88% | 4.63% | Upgrade
|
| Profit Margin | 4.54% | 2.37% | 2.67% | 3.04% | 2.35% | Upgrade
|
| Free Cash Flow Margin | 6.17% | 6.26% | 4.98% | 4.40% | 5.74% | Upgrade
|
| EBITDA | 608 | 260.83 | 222.92 | 291.35 | 245.32 | Upgrade
|
| EBITDA Margin | 13.57% | 6.08% | 5.31% | 6.75% | 6.94% | Upgrade
|
| D&A For EBITDA | 278 | 109.37 | 75.72 | 80.86 | 81.53 | Upgrade
|
| EBIT | 330 | 151.46 | 147.19 | 210.49 | 163.79 | Upgrade
|
| EBIT Margin | 7.37% | 3.53% | 3.51% | 4.88% | 4.63% | Upgrade
|
| Effective Tax Rate | 31.57% | 44.46% | 40.27% | 28.63% | 35.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.