Devon Energy Corporation (ETR:DY6)
38.57
+1.50 (4.05%)
At close: Mar 5, 2026
Devon Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16,038 | 15,171 | 15,140 | 19,827 | 13,750 | Upgrade
|
| Revenue Growth (YoY) | 5.71% | 0.21% | -23.64% | 44.20% | 194.24% | Upgrade
|
| Cost of Revenue | 8,388 | 7,156 | 7,252 | 8,577 | 6,369 | Upgrade
|
| Gross Profit | 7,650 | 8,015 | 7,888 | 11,250 | 7,381 | Upgrade
|
| Selling, General & Admin | 492 | 500 | 408 | 395 | 391 | Upgrade
|
| Other Operating Expenses | -312 | 146 | 5 | 563 | 1,501 | Upgrade
|
| Operating Expenses | 3,818 | 3,929 | 2,987 | 3,210 | 4,064 | Upgrade
|
| Operating Income | 3,832 | 4,086 | 4,901 | 8,040 | 3,317 | Upgrade
|
| Interest Expense | -497 | -401 | -369 | -370 | -388 | Upgrade
|
| Interest & Investment Income | 56 | 62 | 55 | 38 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -14 | -24 | 6 | 23 | 27 | Upgrade
|
| EBT Excluding Unusual Items | 3,377 | 3,723 | 4,593 | 7,731 | 2,958 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -258 | Upgrade
|
| Gain (Loss) on Sale of Assets | 343 | -11 | 30 | 44 | 168 | Upgrade
|
| Asset Writedown | -254 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 30 | Upgrade
|
| Pretax Income | 3,466 | 3,712 | 4,623 | 7,775 | 2,898 | Upgrade
|
| Income Tax Expense | 785 | 770 | 841 | 1,738 | 65 | Upgrade
|
| Earnings From Continuing Operations | 2,681 | 2,942 | 3,782 | 6,037 | 2,833 | Upgrade
|
| Net Income to Company | 2,681 | 2,942 | 3,782 | 6,037 | 2,833 | Upgrade
|
| Minority Interest in Earnings | -39 | -51 | -35 | -22 | -20 | Upgrade
|
| Net Income | 2,642 | 2,891 | 3,747 | 6,015 | 2,813 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 57 | 30 | Upgrade
|
| Net Income to Common | 2,642 | 2,891 | 3,747 | 5,958 | 2,783 | Upgrade
|
| Net Income Growth | -8.61% | -22.84% | -37.71% | 113.83% | - | Upgrade
|
| Shares Outstanding (Basic) | 632 | 632 | 639 | 651 | 663 | Upgrade
|
| Shares Outstanding (Diluted) | 633 | 634 | 642 | 653 | 665 | Upgrade
|
| Shares Change (YoY) | -0.16% | -1.25% | -1.69% | -1.80% | 76.39% | Upgrade
|
| EPS (Basic) | 4.18 | 4.57 | 5.86 | 9.15 | 4.20 | Upgrade
|
| EPS (Diluted) | 4.17 | 4.56 | 5.84 | 9.12 | 4.19 | Upgrade
|
| EPS Growth | -8.55% | -21.92% | -35.97% | 117.66% | - | Upgrade
|
| Free Cash Flow | 2,797 | -853 | 2,597 | 3,405 | 2,892 | Upgrade
|
| Free Cash Flow Per Share | 4.42 | -1.34 | 4.04 | 5.21 | 4.35 | Upgrade
|
| Dividend Per Share | 0.960 | 1.450 | 2.870 | 5.170 | 1.970 | Upgrade
|
| Dividend Growth | -33.79% | -49.48% | -44.49% | 162.44% | 369.05% | Upgrade
|
| Gross Margin | 47.70% | 52.83% | 52.10% | 56.74% | 53.68% | Upgrade
|
| Operating Margin | 23.89% | 26.93% | 32.37% | 40.55% | 24.12% | Upgrade
|
| Profit Margin | 16.47% | 19.06% | 24.75% | 30.05% | 20.24% | Upgrade
|
| Free Cash Flow Margin | 17.44% | -5.62% | 17.15% | 17.17% | 21.03% | Upgrade
|
| EBITDA | 7,476 | 7,380 | 7,484 | 10,288 | 5,503 | Upgrade
|
| EBITDA Margin | 46.61% | 48.64% | 49.43% | 51.89% | 40.02% | Upgrade
|
| D&A For EBITDA | 3,644 | 3,294 | 2,583 | 2,248 | 2,186 | Upgrade
|
| EBIT | 3,832 | 4,086 | 4,901 | 8,040 | 3,317 | Upgrade
|
| EBIT Margin | 23.89% | 26.93% | 32.37% | 40.55% | 24.12% | Upgrade
|
| Effective Tax Rate | 22.65% | 20.74% | 18.19% | 22.35% | 2.24% | Upgrade
|
| Revenue as Reported | 17,188 | 15,940 | 15,258 | 19,169 | 12,206 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.