Eiffage SA (ETR:EF3)
Germany
· Delayed Price · Currency is EUR 138.20
-3.20 (-2.26%)
At close: Mar 5, 2026
Eiffage Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 26,119 | 24,017 | 22,369 | 20,867 | 19,197 | Upgrade
|
| Other Revenue | - | 24 | 20 | - | - | Upgrade
|
| Revenue | 26,119 | 24,041 | 22,389 | 20,867 | 19,197 | Upgrade
|
| Revenue Growth (YoY) | 8.64% | 7.38% | 7.29% | 8.70% | 15.24% | Upgrade
|
| Cost of Revenue | 4,191 | 3,942 | 3,947 | 3,599 | 3,191 | Upgrade
|
| Gross Profit | 21,928 | 20,099 | 18,442 | 17,268 | 16,006 | Upgrade
|
| Selling, General & Admin | 5,705 | 15,574 | 14,129 | 13,354 | 4,421 | Upgrade
|
| Other Operating Expenses | 12,084 | 660 | 538 | 465 | 8,503 | Upgrade
|
| Operating Expenses | 19,383 | 17,692 | 16,079 | 15,091 | 14,175 | Upgrade
|
| Operating Income | 2,545 | 2,407 | 2,363 | 2,177 | 1,831 | Upgrade
|
| Interest Expense | -425 | -462 | -412 | -298 | -257 | Upgrade
|
| Interest & Investment Income | 108 | 150 | 107 | 33 | 19 | Upgrade
|
| Earnings From Equity Investments | 65 | 50 | 37 | 13 | 30 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8 | 2 | 2 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -25 | -12 | -60 | -29 | Upgrade
|
| EBT Excluding Unusual Items | 2,278 | 2,128 | 2,085 | 1,867 | 1,599 | Upgrade
|
| Merger & Restructuring Charges | - | -40 | -44 | -45 | -44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 3 | 1 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 46 | 30 | 23 | 24 | Upgrade
|
| Other Unusual Items | - | 1 | 2 | - | - | Upgrade
|
| Pretax Income | 2,278 | 2,135 | 2,076 | 1,846 | 1,580 | Upgrade
|
| Income Tax Expense | 811 | 612 | 544 | 491 | 436 | Upgrade
|
| Earnings From Continuing Operations | 1,467 | 1,523 | 1,532 | 1,355 | 1,144 | Upgrade
|
| Minority Interest in Earnings | -445 | -482 | -519 | -459 | -391 | Upgrade
|
| Net Income | 1,022 | 1,041 | 1,013 | 896 | 753 | Upgrade
|
| Net Income to Common | 1,022 | 1,041 | 1,013 | 896 | 753 | Upgrade
|
| Net Income Growth | -1.82% | 2.76% | 13.06% | 18.99% | 100.80% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 94 | 95 | 95 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 95 | 96 | 96 | 98 | Upgrade
|
| Shares Change (YoY) | -2.46% | -1.01% | 0.37% | -2.70% | -0.22% | Upgrade
|
| EPS (Basic) | 11.01 | 11.07 | 10.66 | 9.46 | 7.73 | Upgrade
|
| EPS (Diluted) | 11.01 | 10.94 | 10.53 | 9.36 | 7.65 | Upgrade
|
| EPS Growth | 0.64% | 3.89% | 12.50% | 22.35% | 101.32% | Upgrade
|
| Free Cash Flow | 2,819 | 3,222 | 2,881 | 2,556 | 2,423 | Upgrade
|
| Free Cash Flow Per Share | 30.37 | 33.86 | 29.97 | 26.68 | 24.61 | Upgrade
|
| Dividend Per Share | 4.800 | 4.700 | 4.100 | 3.600 | 3.100 | Upgrade
|
| Dividend Growth | 2.13% | 14.63% | 13.89% | 16.13% | 3.33% | Upgrade
|
| Gross Margin | 83.95% | 83.60% | 82.37% | 82.75% | 83.38% | Upgrade
|
| Operating Margin | 9.74% | 10.01% | 10.55% | 10.43% | 9.54% | Upgrade
|
| Profit Margin | 3.91% | 4.33% | 4.52% | 4.29% | 3.92% | Upgrade
|
| Free Cash Flow Margin | 10.79% | 13.40% | 12.87% | 12.25% | 12.62% | Upgrade
|
| EBITDA | 4,139 | 3,524 | 3,454 | 3,138 | 2,768 | Upgrade
|
| EBITDA Margin | 15.85% | 14.66% | 15.43% | 15.04% | 14.42% | Upgrade
|
| D&A For EBITDA | 1,594 | 1,117 | 1,091 | 961 | 937 | Upgrade
|
| EBIT | 2,545 | 2,407 | 2,363 | 2,177 | 1,831 | Upgrade
|
| EBIT Margin | 9.74% | 10.01% | 10.55% | 10.43% | 9.54% | Upgrade
|
| Effective Tax Rate | 35.60% | 28.67% | 26.20% | 26.60% | 27.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.