Fortive Corporation (ETR:F03)
49.70
+0.02 (0.04%)
At close: Mar 5, 2026
Fortive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,159 | 4,081 | 3,914 | 5,826 | 5,255 | Upgrade
|
| Revenue Growth (YoY) | 1.92% | 4.27% | -32.82% | 10.87% | 13.38% | Upgrade
|
| Cost of Revenue | 1,518 | 1,462 | 1,437 | 2,462 | 2,248 | Upgrade
|
| Gross Profit | 2,641 | 2,619 | 2,477 | 3,363 | 3,007 | Upgrade
|
| Selling, General & Admin | 1,661 | 1,651 | 1,667 | 1,956 | 1,842 | Upgrade
|
| Research & Development | 259.2 | 251.3 | 237 | 401.5 | 354.8 | Upgrade
|
| Operating Expenses | 1,921 | 1,902 | 1,904 | 2,358 | 2,197 | Upgrade
|
| Operating Income | 720.6 | 717.1 | 573.2 | 1,006 | 810.6 | Upgrade
|
| Interest Expense | -120.5 | -152.8 | -123.5 | -98.3 | -103.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.1 | -58 | -16.6 | -8.4 | -11.9 | Upgrade
|
| EBT Excluding Unusual Items | 602.2 | 506.3 | 433.1 | 899 | 695.5 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -17.9 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -8.1 | 57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.5 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 29.9 | Upgrade
|
| Other Unusual Items | - | - | - | - | -104.9 | Upgrade
|
| Pretax Income | 602.2 | 506.3 | 433.1 | 873.5 | 677.5 | Upgrade
|
| Income Tax Expense | 69.5 | 23.8 | 24.7 | 118.3 | 63.3 | Upgrade
|
| Earnings From Continuing Operations | 532.7 | 482.5 | 408.4 | 755.2 | 614.2 | Upgrade
|
| Earnings From Discontinued Operations | 46.5 | 350.4 | 457.4 | - | -5.8 | Upgrade
|
| Net Income | 579.2 | 832.9 | 865.8 | 755.2 | 608.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 34.5 | Upgrade
|
| Net Income to Common | 579.2 | 832.9 | 865.8 | 755.2 | 573.9 | Upgrade
|
| Net Income Growth | -30.46% | -3.80% | 14.64% | 24.13% | -62.29% | Upgrade
|
| Shares Outstanding (Basic) | 332 | 349 | 353 | 356 | 349 | Upgrade
|
| Shares Outstanding (Diluted) | 335 | 353 | 356 | 361 | 352 | Upgrade
|
| Shares Change (YoY) | -5.16% | -0.79% | -1.44% | 2.41% | -1.87% | Upgrade
|
| EPS (Basic) | 1.74 | 2.39 | 2.46 | 2.12 | 1.64 | Upgrade
|
| EPS (Diluted) | 1.73 | 2.36 | 2.44 | 2.10 | 1.63 | Upgrade
|
| EPS Growth | -26.84% | -3.00% | 16.12% | 28.44% | -63.65% | Upgrade
|
| Free Cash Flow | 978.1 | 1,441 | 1,275 | 1,207 | 911.1 | Upgrade
|
| Free Cash Flow Per Share | 2.92 | 4.08 | 3.58 | 3.35 | 2.59 | Upgrade
|
| Dividend Per Share | 0.280 | 0.320 | 0.290 | 0.280 | 0.280 | Upgrade
|
| Dividend Growth | -12.50% | 10.35% | 3.57% | - | - | Upgrade
|
| Gross Margin | 63.50% | 64.18% | 63.29% | 57.73% | 57.23% | Upgrade
|
| Operating Margin | 17.33% | 17.57% | 14.64% | 17.26% | 15.43% | Upgrade
|
| Profit Margin | 13.93% | 20.41% | 22.12% | 12.96% | 10.92% | Upgrade
|
| Free Cash Flow Margin | 23.52% | 35.30% | 32.58% | 20.72% | 17.34% | Upgrade
|
| EBITDA | 1,158 | 1,148 | 999.4 | 1,471 | 1,206 | Upgrade
|
| EBITDA Margin | 27.85% | 28.13% | 25.54% | 25.25% | 22.95% | Upgrade
|
| D&A For EBITDA | 437.6 | 430.9 | 426.2 | 465.6 | 395.5 | Upgrade
|
| EBIT | 720.6 | 717.1 | 573.2 | 1,006 | 810.6 | Upgrade
|
| EBIT Margin | 17.33% | 17.57% | 14.64% | 17.26% | 15.43% | Upgrade
|
| Effective Tax Rate | 11.54% | 4.70% | 5.70% | 13.54% | 9.34% | Upgrade
|
| Revenue as Reported | 4,159 | 4,081 | 3,914 | 5,826 | 5,255 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.