Freeport-McMoRan Inc. (ETR:FPMB)
Germany
· Delayed Price · Currency is EUR 53.55
-3.85 (-6.71%)
Mar 5, 2026, 5:37 PM CET
Freeport-McMoRan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 25,915 | 25,455 | 22,855 | 22,780 | 22,845 | Upgrade
|
| Revenue Growth (YoY) | 1.81% | 11.38% | 0.33% | -0.29% | 60.90% | Upgrade
|
| Cost of Revenue | 16,310 | 15,388 | 13,560 | 13,070 | 11,940 | Upgrade
|
| Gross Profit | 9,605 | 10,067 | 9,295 | 9,710 | 10,905 | Upgrade
|
| Selling, General & Admin | 545 | 513 | 479 | 444 | 376 | Upgrade
|
| Other Operating Expenses | 58 | 127 | 319 | 121 | 91 | Upgrade
|
| Operating Expenses | 3,103 | 3,106 | 3,070 | 2,699 | 2,520 | Upgrade
|
| Operating Income | 6,502 | 6,961 | 6,225 | 7,011 | 8,385 | Upgrade
|
| Interest Expense | -369 | -319 | -515 | -560 | -559 | Upgrade
|
| Earnings From Equity Investments | 1 | 15 | 15 | 31 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | 34 | 17 | 20 | 9 | 66 | Upgrade
|
| Other Non Operating Income (Expenses) | 189 | 319 | 266 | 222 | -178 | Upgrade
|
| EBT Excluding Unusual Items | 6,357 | 6,993 | 6,011 | 6,713 | 7,719 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16 | - | - | 2 | 80 | Upgrade
|
| Legal Settlements | - | - | - | - | -43 | Upgrade
|
| Other Unusual Items | - | -71 | 10 | 31 | -92 | Upgrade
|
| Pretax Income | 6,373 | 6,922 | 6,021 | 6,746 | 7,664 | Upgrade
|
| Income Tax Expense | 2,221 | 2,523 | 2,270 | 2,267 | 2,299 | Upgrade
|
| Earnings From Continuing Operations | 4,152 | 4,399 | 3,751 | 4,479 | 5,365 | Upgrade
|
| Net Income to Company | 4,152 | 4,399 | 3,751 | 4,479 | 5,365 | Upgrade
|
| Minority Interest in Earnings | -1,948 | -2,510 | -1,903 | -1,011 | -1,059 | Upgrade
|
| Net Income | 2,204 | 1,889 | 1,848 | 3,468 | 4,306 | Upgrade
|
| Preferred Dividends & Other Adjustments | 7 | 6 | 6 | 7 | 7 | Upgrade
|
| Net Income to Common | 2,197 | 1,883 | 1,842 | 3,461 | 4,299 | Upgrade
|
| Net Income Growth | 16.68% | 2.22% | -46.71% | -19.46% | 618.87% | Upgrade
|
| Shares Outstanding (Basic) | 1,437 | 1,438 | 1,434 | 1,441 | 1,466 | Upgrade
|
| Shares Outstanding (Diluted) | 1,443 | 1,445 | 1,443 | 1,451 | 1,482 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.14% | -0.55% | -2.09% | 1.44% | Upgrade
|
| EPS (Basic) | 1.53 | 1.31 | 1.28 | 2.40 | 2.93 | Upgrade
|
| EPS (Diluted) | 1.52 | 1.30 | 1.28 | 2.39 | 2.90 | Upgrade
|
| EPS Growth | 16.92% | 1.56% | -46.44% | -17.59% | 607.32% | Upgrade
|
| Free Cash Flow | 1,116 | 2,352 | 455 | 1,670 | 5,600 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 1.63 | 0.32 | 1.15 | 3.78 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.375 | Upgrade
|
| Dividend Growth | - | - | - | 60.00% | - | Upgrade
|
| Gross Margin | 37.06% | 39.55% | 40.67% | 42.63% | 47.73% | Upgrade
|
| Operating Margin | 25.09% | 27.35% | 27.24% | 30.78% | 36.70% | Upgrade
|
| Profit Margin | 8.48% | 7.40% | 8.06% | 15.19% | 18.82% | Upgrade
|
| Free Cash Flow Margin | 4.31% | 9.24% | 1.99% | 7.33% | 24.51% | Upgrade
|
| EBITDA | 9,101 | 9,556 | 8,499 | 9,274 | 10,599 | Upgrade
|
| EBITDA Margin | 35.12% | 37.54% | 37.19% | 40.71% | 46.39% | Upgrade
|
| D&A For EBITDA | 2,599 | 2,595 | 2,274 | 2,263 | 2,214 | Upgrade
|
| EBIT | 6,502 | 6,961 | 6,225 | 7,011 | 8,385 | Upgrade
|
| EBIT Margin | 25.09% | 27.35% | 27.24% | 30.78% | 36.70% | Upgrade
|
| Effective Tax Rate | 34.85% | 36.45% | 37.70% | 33.61% | 30.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.