Hensoldt AG (ETR:HAG)
Germany
· Delayed Price · Currency is EUR 74.75
+2.90 (4.04%)
Mar 6, 2026, 5:00 PM CET
Hensoldt AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 2,455 | 2,240 | 1,847 | 1,707 | 1,474 | Upgrade
|
| Revenue Growth (YoY) | 9.60% | 21.28% | 8.20% | 15.81% | 22.13% | Upgrade
|
| Cost of Revenue | 1,930 | 1,732 | 1,427 | 1,314 | 1,144 | Upgrade
|
| Gross Profit | 525 | 508 | 420 | 393 | 330 | Upgrade
|
| Selling, General & Admin | 279 | 290 | 229 | 199 | 182 | Upgrade
|
| Research & Development | 42 | 32 | 30 | 36 | 31 | Upgrade
|
| Other Operating Expenses | -20 | 2 | -1 | - | -1 | Upgrade
|
| Operating Expenses | 301 | 324 | 258 | 235 | 212 | Upgrade
|
| Operating Income | 224 | 184 | 162 | 158 | 118 | Upgrade
|
| Interest Expense | -106 | -100 | -82 | -44 | -42 | Upgrade
|
| Interest & Investment Income | 25 | 31 | 23 | 17 | 4 | Upgrade
|
| Earnings From Equity Investments | 3 | 3 | - | - | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3 | -3 | -4 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -12 | - | -6 | 2 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 134 | 121 | 94 | 129 | 75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6 | -3 | - | - | 10 | Upgrade
|
| Pretax Income | 128 | 118 | 94 | 129 | 85 | Upgrade
|
| Income Tax Expense | 41 | 12 | 36 | 49 | 22 | Upgrade
|
| Earnings From Continuing Operations | 87 | 106 | 58 | 80 | 63 | Upgrade
|
| Minority Interest in Earnings | 2 | 2 | -2 | -2 | - | Upgrade
|
| Net Income | 89 | 108 | 56 | 78 | 63 | Upgrade
|
| Net Income to Common | 89 | 108 | 56 | 78 | 63 | Upgrade
|
| Net Income Growth | -17.59% | 92.86% | -28.21% | 23.81% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 116 | 106 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | - | 116 | 106 | 105 | 105 | Upgrade
|
| Shares Change (YoY) | - | 9.43% | 0.95% | - | 21.25% | Upgrade
|
| EPS (Basic) | - | 0.93 | 0.53 | 0.74 | 0.60 | Upgrade
|
| EPS (Diluted) | - | 0.93 | 0.53 | 0.74 | 0.60 | Upgrade
|
| EPS Growth | - | 76.23% | -28.88% | 23.81% | - | Upgrade
|
| Free Cash Flow | 244 | 112 | 222 | 209 | 270 | Upgrade
|
| Free Cash Flow Per Share | - | 0.97 | 2.09 | 1.99 | 2.57 | Upgrade
|
| Dividend Per Share | 0.550 | 0.500 | 0.400 | 0.300 | 0.250 | Upgrade
|
| Dividend Growth | 10.00% | 25.00% | 33.33% | 20.00% | 92.31% | Upgrade
|
| Gross Margin | 21.39% | 22.68% | 22.74% | 23.02% | 22.39% | Upgrade
|
| Operating Margin | 9.12% | 8.21% | 8.77% | 9.26% | 8.00% | Upgrade
|
| Profit Margin | 3.62% | 4.82% | 3.03% | 4.57% | 4.27% | Upgrade
|
| Free Cash Flow Margin | 9.94% | 5.00% | 12.02% | 12.24% | 18.32% | Upgrade
|
| EBITDA | 405 | 265 | 217 | 218 | 207 | Upgrade
|
| EBITDA Margin | 16.50% | 11.83% | 11.75% | 12.77% | 14.04% | Upgrade
|
| D&A For EBITDA | 181 | 81 | 55 | 60 | 89 | Upgrade
|
| EBIT | 224 | 184 | 162 | 158 | 118 | Upgrade
|
| EBIT Margin | 9.12% | 8.21% | 8.77% | 9.26% | 8.00% | Upgrade
|
| Effective Tax Rate | 32.03% | 10.17% | 38.30% | 37.98% | 25.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.