Hilton Worldwide Holdings Inc. (ETR:HI91)
Germany
· Delayed Price · Currency is EUR 263.70
-4.87 (-1.81%)
At close: Feb 27, 2026
Hilton Worldwide Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,702 | 4,514 | 4,230 | 3,634 | 2,365 | Upgrade
|
| Other Revenue | 252 | 232 | 178 | 102 | 79 | Upgrade
|
| Revenue | 4,954 | 4,746 | 4,408 | 3,736 | 2,444 | Upgrade
|
| Revenue Growth (YoY) | 4.38% | 7.67% | 17.99% | 52.86% | 52.75% | Upgrade
|
| Cost of Revenue | 1,094 | 1,126 | 1,141 | 999 | 679 | Upgrade
|
| Gross Profit | 3,860 | 3,620 | 3,267 | 2,737 | 1,765 | Upgrade
|
| Selling, General & Admin | 411 | 425 | 405 | 365 | 390 | Upgrade
|
| Other Operating Expenses | 597 | 694 | 449 | 99 | 155 | Upgrade
|
| Operating Expenses | 1,185 | 1,265 | 1,001 | 626 | 733 | Upgrade
|
| Operating Income | 2,675 | 2,355 | 2,266 | 2,111 | 1,032 | Upgrade
|
| Interest Expense | -620 | -569 | -464 | -415 | -397 | Upgrade
|
| Currency Exchange Gain (Loss) | -11 | -12 | -16 | 5 | -7 | Upgrade
|
| Other Non Operating Income (Expenses) | 28 | 54 | 36 | 33 | 8 | Upgrade
|
| EBT Excluding Unusual Items | 2,072 | 1,828 | 1,822 | 1,734 | 636 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5 | - | - | -7 | Upgrade
|
| Asset Writedown | - | - | -38 | - | - | Upgrade
|
| Other Unusual Items | - | -50 | - | - | -69 | Upgrade
|
| Pretax Income | 2,072 | 1,783 | 1,692 | 1,734 | 560 | Upgrade
|
| Income Tax Expense | 611 | 244 | 541 | 477 | 153 | Upgrade
|
| Earnings From Continuing Operations | 1,461 | 1,539 | 1,151 | 1,257 | 407 | Upgrade
|
| Net Income to Company | 1,461 | 1,539 | 1,151 | 1,257 | 407 | Upgrade
|
| Minority Interest in Earnings | -4 | -4 | -10 | -2 | 3 | Upgrade
|
| Net Income | 1,457 | 1,535 | 1,141 | 1,255 | 410 | Upgrade
|
| Net Income to Common | 1,457 | 1,535 | 1,141 | 1,255 | 410 | Upgrade
|
| Net Income Growth | -5.08% | 34.53% | -9.08% | 206.10% | - | Upgrade
|
| Shares Outstanding (Basic) | 236 | 248 | 262 | 275 | 279 | Upgrade
|
| Shares Outstanding (Diluted) | 238 | 250 | 264 | 277 | 281 | Upgrade
|
| Shares Change (YoY) | -4.80% | -5.30% | -4.69% | -1.42% | 1.44% | Upgrade
|
| EPS (Basic) | 6.17 | 6.19 | 4.35 | 4.56 | 1.47 | Upgrade
|
| EPS (Diluted) | 6.12 | 6.14 | 4.33 | 4.53 | 1.46 | Upgrade
|
| EPS Growth | -0.33% | 41.80% | -4.42% | 210.27% | - | Upgrade
|
| Free Cash Flow | 2,028 | 1,917 | 1,795 | 1,642 | 74 | Upgrade
|
| Free Cash Flow Per Share | 8.52 | 7.67 | 6.80 | 5.93 | 0.26 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.450 | - | Upgrade
|
| Dividend Growth | - | - | 33.33% | - | - | Upgrade
|
| Gross Margin | 77.92% | 76.28% | 74.11% | 73.26% | 72.22% | Upgrade
|
| Operating Margin | 54.00% | 49.62% | 51.41% | 56.50% | 42.23% | Upgrade
|
| Profit Margin | 29.41% | 32.34% | 25.89% | 33.59% | 16.78% | Upgrade
|
| Free Cash Flow Margin | 40.94% | 40.39% | 40.72% | 43.95% | 3.03% | Upgrade
|
| EBITDA | 2,852 | 2,501 | 2,413 | 2,273 | 1,220 | Upgrade
|
| EBITDA Margin | 57.57% | 52.70% | 54.74% | 60.84% | 49.92% | Upgrade
|
| D&A For EBITDA | 177 | 146 | 147 | 162 | 188 | Upgrade
|
| EBIT | 2,675 | 2,355 | 2,266 | 2,111 | 1,032 | Upgrade
|
| EBIT Margin | 54.00% | 49.62% | 51.41% | 56.50% | 42.23% | Upgrade
|
| Effective Tax Rate | 29.49% | 13.69% | 31.97% | 27.51% | 27.32% | Upgrade
|
| Revenue as Reported | 12,039 | 11,174 | 10,235 | 8,773 | 5,788 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.