ETR:IPOK Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	49	24	24	26	30	32	Upgrade
Market Cap Growth	104.47%	-0.56%	-8.63%	-12.83%	-4.24%	-	Upgrade
Enterprise Value	48	6	5	8	7	19	Upgrade
Last Close Price	183.00	63.50	63.86	69.89	80.18	83.73	Upgrade
PE Ratio	7.22	4.90	8.28	-	9.78	-	Upgrade
PS Ratio	7.19	5.58	11.07	-2.89	9.56	-11.58	Upgrade
PB Ratio	4.81	0.92	1.15	1.45	1.13	1.34	Upgrade
P/TBV Ratio	4.81	0.92	1.15	1.46	1.13	1.34	Upgrade
P/FCF Ratio	-	-	24.84	-	-	-	Upgrade
P/OCF Ratio	-	-	24.84	-	-	-	Upgrade
EV/Sales Ratio	7.06	1.46	2.18	-	2.07	-	Upgrade
EV/EBITDA Ratio	-	-	3.19	-	2.46	-	Upgrade
EV/EBIT Ratio	7.90	1.61	3.19	-	2.46	-	Upgrade
EV/FCF Ratio	-	-	4.90	-	-	-	Upgrade
Debt / Equity Ratio	-	-	-	-	-	0.04	Upgrade
Net Debt / Equity Ratio	-0.09	-0.43	-0.77	-0.84	-0.58	-0.64	Upgrade
Net Debt / EBITDA Ratio	-	-	-10.89	1.60	-5.87	4.43	Upgrade
Net Debt / FCF Ratio	-	19.43	-16.72	4.09	1.60	7.99	Upgrade
Asset Turnover	0.44	0.18	0.11	-	0.12	-	Upgrade
Quick Ratio	3.66	81.34	127.79	59.36	224.99	15.40	Upgrade
Current Ratio	3.66	81.34	130.18	59.80	228.95	15.41	Upgrade
Return on Equity (ROE)	44.22%	20.81%	14.86%	-38.47%	12.27%	-13.24%	Upgrade
Return on Assets (ROA)	24.38%	10.26%	4.68%	-26.29%	6.46%	-7.92%	Upgrade
Return on Invested Capital (ROIC)	62.66%	37.96%	36.34%	-136.57%	27.00%	-29.89%	Upgrade
Return on Capital Employed (ROCE)	59.70%	15.00%	7.00%	-52.40%	10.00%	-14.50%	Upgrade
Earnings Yield	13.85%	20.40%	12.08%	-32.75%	10.23%	-10.63%	Upgrade
FCF Yield	-	-2.39%	4.03%	-14.17%	-32.45%	-6.00%	Upgrade
Dividend Yield	34.92%	100.62%	-	-	-	-	Upgrade
Total Shareholder Return	33.11%	100.62%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.