LEG Immobilien SE (ETR:LEG)
Germany
· Delayed Price · Currency is EUR 65.35
+0.15 (0.23%)
Mar 6, 2026, 5:35 PM CET
LEG Immobilien SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 1,377 | 1,303 | 1,241 | 1,149 | 960.4 | Upgrade
|
| Other Revenue | 201.8 | 270.8 | 128.8 | 79.8 | 47 | Upgrade
|
| Total Revenue | 1,579 | 1,574 | 1,370 | 1,229 | 1,007 | Upgrade
|
| Revenue Growth (YoY | 0.32% | 14.92% | 11.43% | 22.02% | 9.32% | Upgrade
|
| Property Expenses | 916.4 | 940.9 | 746.5 | 608.7 | 473.4 | Upgrade
|
| Selling, General & Administrative | 81.1 | 59.3 | 51.2 | 43.8 | 40.2 | Upgrade
|
| Other Operating Expenses | -99.2 | -0.1 | -0.3 | -0.1 | -0.1 | Upgrade
|
| Total Operating Expenses | 898.3 | 1,000 | 797.4 | 652.4 | 513.5 | Upgrade
|
| Operating Income | 680.8 | 574 | 572.3 | 576.8 | 493.9 | Upgrade
|
| Interest Expense | -219.6 | -196.8 | -165 | -143 | -121.7 | Upgrade
|
| Interest & Investment Income | 33.4 | 23.6 | 55.9 | 2.5 | 7.7 | Upgrade
|
| Income (Loss) on Equity Investments | -5.5 | - | - | - | - | Upgrade
|
| Other Non-Operating Income | 38.5 | 3.4 | -8.6 | 121.5 | -2.3 | Upgrade
|
| EBT Excluding Unusual Items | 527.6 | 404.2 | 454.6 | 557.8 | 377.6 | Upgrade
|
| Impairment of Goodwill | - | - | - | -293.8 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -33 | - | -101.4 | - | Upgrade
|
| Asset Writedown | 568.9 | -225.3 | -2,423 | 382.4 | 1,864 | Upgrade
|
| Other Unusual Items | - | -23.1 | -14.1 | -37 | -102.6 | Upgrade
|
| Pretax Income | 1,097 | 122.8 | -1,982 | 508 | 2,139 | Upgrade
|
| Income Tax Expense | -364.8 | 53.9 | -417.5 | 270.6 | 414 | Upgrade
|
| Earnings From Continuing Operations | 1,461 | 68.9 | -1,565 | 237.4 | 1,725 | Upgrade
|
| Minority Interest in Earnings | -3.1 | -2.9 | -3.9 | -3.4 | -3.1 | Upgrade
|
| Net Income | 1,458 | 66 | -1,569 | 234 | 1,722 | Upgrade
|
| Net Income to Common | 1,458 | 66 | -1,569 | 234 | 1,722 | Upgrade
|
| Net Income Growth | 2109.39% | - | - | -86.41% | 26.48% | Upgrade
|
| Basic Shares Outstanding | 75 | 74 | 74 | 74 | 72 | Upgrade
|
| Diluted Shares Outstanding | 86 | 83 | 74 | 81 | 80 | Upgrade
|
| Shares Change (YoY) | 4.06% | 11.88% | -8.08% | 1.40% | 5.10% | Upgrade
|
| EPS (Basic) | 19.44 | 0.89 | -21.17 | 3.18 | 23.75 | Upgrade
|
| EPS (Diluted) | 16.90 | 0.88 | -21.17 | 1.45 | 21.72 | Upgrade
|
| EPS Growth | 1811.68% | - | - | -93.34% | 16.34% | Upgrade
|
| Dividend Per Share | - | 2.700 | 2.450 | - | 4.070 | Upgrade
|
| Dividend Growth | - | 10.20% | - | - | 7.67% | Upgrade
|
| Operating Margin | 43.11% | 36.46% | 41.78% | 46.92% | 49.03% | Upgrade
|
| Profit Margin | 92.34% | 4.19% | -114.53% | 19.04% | 170.90% | Upgrade
|
| EBITDA | 704.2 | 588.2 | 582.8 | 589.7 | 504.1 | Upgrade
|
| EBITDA Margin | 44.59% | 37.37% | 42.55% | 47.97% | 50.04% | Upgrade
|
| D&A For Ebitda | 23.4 | 14.2 | 10.5 | 12.9 | 10.2 | Upgrade
|
| EBIT | 680.8 | 574 | 572.3 | 576.8 | 493.9 | Upgrade
|
| EBIT Margin | 43.11% | 36.46% | 41.78% | 46.92% | 49.03% | Upgrade
|
| Funds From Operations (FFO) | - | 458.4 | 453.7 | 483.7 | 419.9 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 200.4 | 181.2 | 108.8 | 92.2 | Upgrade
|
| FFO Payout Ratio | - | 33.42% | - | 37.90% | 44.20% | Upgrade
|
| Effective Tax Rate | - | 43.89% | - | 53.27% | 19.36% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.