Lennox International Inc. (ETR:LXI)
Germany
· Delayed Price · Currency is EUR 455.60
-6.60 (-1.43%)
At close: Mar 6, 2026
Lennox International Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 34.2 | 415.1 | 60.7 | 52.6 | 31 | Upgrade
|
| Short-Term Investments | 0.5 | 7.2 | 8.4 | 8.5 | 5.5 | Upgrade
|
| Cash & Short-Term Investments | 34.7 | 422.3 | 69.1 | 61.1 | 36.5 | Upgrade
|
| Cash Growth | -91.78% | 511.14% | 13.09% | 67.40% | -71.70% | Upgrade
|
| Receivables | 578.8 | 661.1 | 596.8 | 608.5 | 508.3 | Upgrade
|
| Inventory | 1,153 | 853 | 699.1 | 753 | 510.9 | Upgrade
|
| Other Current Assets | 137.7 | 96 | 68.5 | 73.9 | 119.7 | Upgrade
|
| Total Current Assets | 1,904 | 2,032 | 1,434 | 1,497 | 1,175 | Upgrade
|
| Property, Plant & Equipment | 1,244 | 1,127 | 934 | 768.8 | 711.2 | Upgrade
|
| Long-Term Investments | 67.6 | 64.3 | 58.4 | 44.4 | 37.7 | Upgrade
|
| Goodwill | 497.2 | 220 | 222.1 | 186.3 | 186.6 | Upgrade
|
| Other Intangible Assets | 273 | 45.1 | - | - | - | Upgrade
|
| Long-Term Accounts Receivable | 1.7 | 1.2 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 12.9 | 75.1 | 51.8 | 27.5 | 11.3 | Upgrade
|
| Other Long-Term Assets | 82.1 | 54.6 | 98.5 | 44.1 | 49.7 | Upgrade
|
| Total Assets | 4,082 | 3,620 | 2,798 | 2,568 | 2,172 | Upgrade
|
| Accounts Payable | 438 | 490 | 374.7 | 427.3 | 402.1 | Upgrade
|
| Accrued Expenses | 309.4 | 375.6 | 360.3 | 317 | 310.5 | Upgrade
|
| Short-Term Debt | 226 | - | 150 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | - | 299.6 | - | 699.4 | - | Upgrade
|
| Current Portion of Leases | 107.2 | 88.3 | 69.6 | 74.5 | 66.1 | Upgrade
|
| Current Income Taxes Payable | 46.4 | - | 4.2 | 17.6 | - | Upgrade
|
| Current Unearned Revenue | 10.5 | 5 | 4.7 | 9.6 | 10.2 | Upgrade
|
| Other Current Liabilities | 54.3 | 54.8 | 51.1 | 50.3 | 38.2 | Upgrade
|
| Total Current Liabilities | 1,192 | 1,313 | 1,015 | 1,596 | 827.1 | Upgrade
|
| Long-Term Debt | 1,094 | 793.6 | 1,110 | 785.9 | 1,198 | Upgrade
|
| Long-Term Leases | 344 | 307.1 | 197.3 | 190.1 | 174 | Upgrade
|
| Long-Term Unearned Revenue | 10.3 | 8.4 | 7.5 | 6.4 | 5.5 | Upgrade
|
| Pension & Post-Retirement Benefits | 18.7 | 18.9 | 22.5 | 40.1 | 83.3 | Upgrade
|
| Other Long-Term Liabilities | 260.4 | 216.6 | 160.7 | 152.5 | 153.5 | Upgrade
|
| Total Liabilities | 2,919 | 2,658 | 2,513 | 2,771 | 2,441 | Upgrade
|
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | Upgrade
|
| Additional Paid-In Capital | 1,243 | 1,213 | 1,185 | 1,155 | 1,134 | Upgrade
|
| Retained Earnings | 4,891 | 4,263 | 3,506 | 3,071 | 2,719 | Upgrade
|
| Treasury Stock | -4,923 | -4,421 | -4,350 | -4,339 | -4,035 | Upgrade
|
| Comprehensive Income & Other | -48.5 | -93.7 | -56.9 | -90.6 | -88.1 | Upgrade
|
| Total Common Equity | 1,163 | 962.1 | 285.3 | -203.1 | -269 | Upgrade
|
| Shareholders' Equity | 1,163 | 962.1 | 285.3 | -203.1 | -269 | Upgrade
|
| Total Liabilities & Equity | 4,082 | 3,620 | 2,798 | 2,568 | 2,172 | Upgrade
|
| Total Debt | 1,771 | 1,489 | 1,527 | 1,750 | 1,438 | Upgrade
|
| Net Cash (Debt) | -1,736 | -1,066 | -1,458 | -1,689 | -1,401 | Upgrade
|
| Net Cash Per Share | -49.04 | -29.78 | -40.85 | -47.17 | -37.36 | Upgrade
|
| Filing Date Shares Outstanding | 34.8 | 35.58 | 35.59 | 35.47 | 36.64 | Upgrade
|
| Total Common Shares Outstanding | 34.8 | 35.6 | 35.58 | 35.47 | 36.63 | Upgrade
|
| Working Capital | 712 | 719.1 | 418.9 | -99.2 | 348.3 | Upgrade
|
| Book Value Per Share | 33.43 | 27.03 | 8.02 | -5.73 | -7.34 | Upgrade
|
| Tangible Book Value | 392.9 | 697 | 63.2 | -389.4 | -455.6 | Upgrade
|
| Tangible Book Value Per Share | 11.29 | 19.58 | 1.78 | -10.98 | -12.44 | Upgrade
|
| Land | 46.4 | 30.3 | 23.7 | 24.1 | 24 | Upgrade
|
| Buildings | 475.1 | 427.8 | 371.9 | 321.6 | 285.9 | Upgrade
|
| Machinery | 1,192 | 1,057 | 965 | 964.7 | 946.5 | Upgrade
|
| Construction In Progress | 109 | 157.3 | 198.4 | 92.8 | 84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.