Merck KGaA (ETR:MRK)
Germany
· Delayed Price · Currency is EUR 111.70
-1.50 (-1.33%)
Mar 6, 2026, 2:10 PM CET
Merck KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 21,102 | 21,156 | 20,993 | 22,232 | 19,687 | Upgrade
|
| Revenue Growth (YoY) | -0.26% | 0.78% | -5.57% | 12.93% | 12.28% | Upgrade
|
| Cost of Revenue | 8,756 | 8,632 | 8,558 | 8,500 | 7,325 | Upgrade
|
| Gross Profit | 12,346 | 12,524 | 12,435 | 13,732 | 12,362 | Upgrade
|
| Selling, General & Admin | 5,999 | 5,884 | 5,784 | 5,989 | 5,458 | Upgrade
|
| Research & Development | 2,415 | 2,269 | 2,439 | 2,447 | 2,418 | Upgrade
|
| Other Operating Expenses | 332 | 274 | 510 | 325 | 177 | Upgrade
|
| Operating Expenses | 8,746 | 8,438 | 8,735 | 8,754 | 8,056 | Upgrade
|
| Operating Income | 3,600 | 4,086 | 3,700 | 4,978 | 4,306 | Upgrade
|
| Interest Expense | -404 | -229 | -260 | -196 | -245 | Upgrade
|
| Interest & Investment Income | - | 164 | 172 | 71 | 46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 20 | 51 | -109 | -34 | Upgrade
|
| Other Non Operating Income (Expenses) | 112 | 30 | 26 | -3 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 3,308 | 4,071 | 3,689 | 4,741 | 4,087 | Upgrade
|
| Merger & Restructuring Charges | - | -144 | -248 | -199 | -141 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3 | 132 | 45 | 63 | Upgrade
|
| Asset Writedown | - | -328 | -98 | -232 | -54 | Upgrade
|
| Legal Settlements | - | -48 | -1 | -6 | 8 | Upgrade
|
| Other Unusual Items | - | -11 | 10 | -61 | -39 | Upgrade
|
| Pretax Income | 3,308 | 3,537 | 3,484 | 4,288 | 3,924 | Upgrade
|
| Income Tax Expense | 693 | 751 | 650 | 948 | 859 | Upgrade
|
| Earnings From Continuing Operations | 2,615 | 2,786 | 2,834 | 3,340 | 3,065 | Upgrade
|
| Net Income to Company | 2,615 | 2,786 | 2,834 | 3,340 | 3,065 | Upgrade
|
| Minority Interest in Earnings | -7 | -9 | -10 | -14 | -10 | Upgrade
|
| Net Income | 2,608 | 2,777 | 2,824 | 3,326 | 3,055 | Upgrade
|
| Net Income to Common | 2,608 | 2,777 | 2,824 | 3,326 | 3,055 | Upgrade
|
| Net Income Growth | -6.09% | -1.66% | -15.09% | 8.87% | 53.75% | Upgrade
|
| Shares Outstanding (Basic) | 435 | 435 | 435 | 435 | 435 | Upgrade
|
| Shares Outstanding (Diluted) | 435 | 435 | 435 | 435 | 435 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.00 | 6.39 | 6.50 | 7.65 | 7.03 | Upgrade
|
| EPS (Diluted) | 6.00 | 6.39 | 6.49 | 7.65 | 7.03 | Upgrade
|
| EPS Growth | -6.06% | -1.58% | -15.16% | 8.87% | 53.75% | Upgrade
|
| Free Cash Flow | 2,347 | 2,884 | 1,977 | 2,728 | 3,550 | Upgrade
|
| Free Cash Flow Per Share | 5.40 | 6.63 | 4.55 | 6.27 | 8.16 | Upgrade
|
| Dividend Per Share | - | 2.200 | 2.200 | 2.200 | 1.850 | Upgrade
|
| Dividend Growth | - | - | - | 18.92% | 32.14% | Upgrade
|
| Gross Margin | 58.51% | 59.20% | 59.23% | 61.77% | 62.79% | Upgrade
|
| Operating Margin | 17.06% | 19.31% | 17.63% | 22.39% | 21.87% | Upgrade
|
| Profit Margin | 12.36% | 13.13% | 13.45% | 14.96% | 15.52% | Upgrade
|
| Free Cash Flow Margin | 11.12% | 13.63% | 9.42% | 12.27% | 18.03% | Upgrade
|
| EBITDA | 5,898 | 5,782 | 5,378 | 6,522 | 5,788 | Upgrade
|
| EBITDA Margin | 27.95% | 27.33% | 25.62% | 29.34% | 29.40% | Upgrade
|
| D&A For EBITDA | 2,298 | 1,696 | 1,678 | 1,544 | 1,482 | Upgrade
|
| EBIT | 3,600 | 4,086 | 3,700 | 4,978 | 4,306 | Upgrade
|
| EBIT Margin | 17.06% | 19.31% | 17.63% | 22.39% | 21.87% | Upgrade
|
| Effective Tax Rate | 20.95% | 21.23% | 18.66% | 22.11% | 21.89% | Upgrade
|
| Advertising Expenses | - | 526 | 515 | 476 | 461 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.