Mettler-Toledo International Inc. (ETR:MTO)
Germany
· Delayed Price · Currency is EUR 1,135.00
-7.00 (-0.61%)
At close: Mar 2, 2026
ETR:MTO Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,026 | 3,872 | 3,788 | 3,920 | 3,718 | Upgrade
|
| Revenue Growth (YoY) | 3.98% | 2.22% | -3.35% | 5.43% | 20.51% | Upgrade
|
| Cost of Revenue | 1,636 | 1,547 | 1,547 | 1,612 | 1,546 | Upgrade
|
| Gross Profit | 2,391 | 2,326 | 2,241 | 2,308 | 2,172 | Upgrade
|
| Selling, General & Admin | 984.71 | 928.6 | 896.51 | 921.56 | 932.58 | Upgrade
|
| Research & Development | 199.37 | 189.36 | 185.28 | 177.12 | 169.77 | Upgrade
|
| Amortization of Goodwill & Intangibles | 74.47 | 72.87 | 72.21 | 66.24 | 63.08 | Upgrade
|
| Operating Expenses | 1,259 | 1,191 | 1,154 | 1,165 | 1,165 | Upgrade
|
| Operating Income | 1,132 | 1,135 | 1,087 | 1,143 | 1,006 | Upgrade
|
| Interest Expense | -68.52 | -74.63 | -77.37 | -55.39 | -43.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -30.9 | 20.1 | -40.8 | -18.9 | 17.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.9 | -22.93 | 37.35 | 12.22 | -15.75 | Upgrade
|
| EBT Excluding Unusual Items | 1,065 | 1,057 | 1,006 | 1,081 | 964.85 | Upgrade
|
| Merger & Restructuring Charges | -20.07 | -20.07 | -32.74 | -10.46 | -8.64 | Upgrade
|
| Other Unusual Items | 4.4 | - | - | - | -6.85 | Upgrade
|
| Pretax Income | 1,049 | 1,037 | 973.73 | 1,071 | 949.36 | Upgrade
|
| Income Tax Expense | 179.72 | 174.08 | 184.95 | 198.09 | 180.38 | Upgrade
|
| Net Income | 869.19 | 863.14 | 788.78 | 872.5 | 768.99 | Upgrade
|
| Net Income to Common | 869.19 | 863.14 | 788.78 | 872.5 | 768.99 | Upgrade
|
| Net Income Growth | 0.70% | 9.43% | -9.60% | 13.46% | 27.58% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 22 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -3.04% | -2.96% | -3.29% | -3.15% | -3.06% | Upgrade
|
| EPS (Basic) | 42.17 | 40.67 | 36.10 | 38.79 | 33.25 | Upgrade
|
| EPS (Diluted) | 42.05 | 40.48 | 35.90 | 38.41 | 32.78 | Upgrade
|
| EPS Growth | 3.88% | 12.76% | -6.54% | 17.18% | 31.59% | Upgrade
|
| Free Cash Flow | 848.65 | 864.45 | 860.55 | 737.83 | 801.25 | Upgrade
|
| Free Cash Flow Per Share | 41.05 | 40.55 | 39.17 | 32.48 | 34.16 | Upgrade
|
| Gross Margin | 59.37% | 60.06% | 59.16% | 58.88% | 58.41% | Upgrade
|
| Operating Margin | 28.12% | 29.30% | 28.70% | 29.16% | 27.06% | Upgrade
|
| Profit Margin | 21.59% | 22.29% | 20.82% | 22.26% | 20.68% | Upgrade
|
| Free Cash Flow Margin | 21.08% | 22.32% | 22.72% | 18.82% | 21.55% | Upgrade
|
| EBITDA | 1,212 | 1,212 | 1,164 | 1,217 | 1,074 | Upgrade
|
| EBITDA Margin | 30.10% | 31.31% | 30.73% | 31.04% | 28.88% | Upgrade
|
| D&A For EBITDA | 79.81 | 77.62 | 76.76 | 73.42 | 67.66 | Upgrade
|
| EBIT | 1,132 | 1,135 | 1,087 | 1,143 | 1,006 | Upgrade
|
| EBIT Margin | 28.12% | 29.30% | 28.70% | 29.16% | 27.06% | Upgrade
|
| Effective Tax Rate | 17.13% | 16.78% | 18.99% | 18.50% | 19.00% | Upgrade
|
| Revenue as Reported | 4,026 | 3,872 | 3,788 | 3,920 | 3,718 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.