Smith & Nephew plc (ETR:NPW1)
Germany
· Delayed Price · Currency is EUR 15.82
+0.13 (0.86%)
At close: Mar 4, 2026
Smith & Nephew Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,164 | 5,810 | 5,549 | 5,215 | 5,212 | Upgrade
|
| Revenue Growth (YoY) | 6.09% | 4.70% | 6.40% | 0.06% | 14.30% | Upgrade
|
| Cost of Revenue | 1,972 | 1,731 | 1,654 | 1,515 | 1,514 | Upgrade
|
| Gross Profit | 4,192 | 4,079 | 3,895 | 3,700 | 3,698 | Upgrade
|
| Selling, General & Admin | 3,102 | 2,904 | 2,834 | 2,707 | 2,637 | Upgrade
|
| Research & Development | 296 | 289 | 320 | 335 | 349 | Upgrade
|
| Operating Expenses | 3,398 | 3,193 | 3,154 | 3,042 | 2,986 | Upgrade
|
| Operating Income | 794 | 886 | 741 | 658 | 712 | Upgrade
|
| Interest Expense | -140 | -145 | -132 | -80 | -80 | Upgrade
|
| Interest & Investment Income | 28 | 24 | 34 | 14 | 6 | Upgrade
|
| Earnings From Equity Investments | 113 | -10 | -30 | -141 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -16 | -24 | -6 | -6 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 779 | 731 | 607 | 445 | 641 | Upgrade
|
| Merger & Restructuring Charges | - | -123 | -220 | -167 | -113 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 75 | Upgrade
|
| Asset Writedown | - | -16 | -37 | -39 | -2 | Upgrade
|
| Legal Settlements | - | - | - | - | -8 | Upgrade
|
| Other Unusual Items | - | -94 | -60 | -4 | -7 | Upgrade
|
| Pretax Income | 779 | 498 | 290 | 235 | 586 | Upgrade
|
| Income Tax Expense | 154 | 86 | 27 | 12 | 62 | Upgrade
|
| Net Income | 625 | 412 | 263 | 223 | 524 | Upgrade
|
| Net Income to Common | 625 | 412 | 263 | 223 | 524 | Upgrade
|
| Net Income Growth | 51.70% | 56.65% | 17.94% | -57.44% | 16.96% | Upgrade
|
| Shares Outstanding (Basic) | 867 | 873 | 871 | 872 | 877 | Upgrade
|
| Shares Outstanding (Diluted) | 873 | 876 | 873 | 873 | 878 | Upgrade
|
| Shares Change (YoY) | -0.35% | 0.34% | - | -0.57% | 0.11% | Upgrade
|
| EPS (Basic) | 0.72 | 0.47 | 0.30 | 0.26 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.47 | 0.30 | 0.26 | 0.60 | Upgrade
|
| EPS Growth | 52.34% | 56.15% | 18.04% | -57.29% | 16.60% | Upgrade
|
| Free Cash Flow | 852 | 606 | 181 | 110 | 469 | Upgrade
|
| Free Cash Flow Per Share | 0.98 | 0.69 | 0.21 | 0.13 | 0.53 | Upgrade
|
| Dividend Per Share | 0.391 | 0.375 | 0.375 | 0.375 | 0.375 | Upgrade
|
| Dividend Growth | 4.27% | - | - | - | - | Upgrade
|
| Gross Margin | 68.01% | 70.21% | 70.19% | 70.95% | 70.95% | Upgrade
|
| Operating Margin | 12.88% | 15.25% | 13.35% | 12.62% | 13.66% | Upgrade
|
| Profit Margin | 10.14% | 7.09% | 4.74% | 4.28% | 10.05% | Upgrade
|
| Free Cash Flow Margin | 13.82% | 10.43% | 3.26% | 2.11% | 9.00% | Upgrade
|
| EBITDA | 1,367 | 1,335 | 1,176 | 1,150 | 1,219 | Upgrade
|
| EBITDA Margin | 22.18% | 22.98% | 21.19% | 22.05% | 23.39% | Upgrade
|
| D&A For EBITDA | 573 | 449 | 435 | 492 | 507 | Upgrade
|
| EBIT | 794 | 886 | 741 | 658 | 712 | Upgrade
|
| EBIT Margin | 12.88% | 15.25% | 13.35% | 12.62% | 13.66% | Upgrade
|
| Effective Tax Rate | 19.77% | 17.27% | 9.31% | 5.11% | 10.58% | Upgrade
|
| Advertising Expenses | - | 84 | 88 | 92 | 81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.