Ottobock SE & Co. KGaA (ETR:OBCK)
Germany
· Delayed Price · Currency is EUR 57.20
-0.80 (-1.38%)
At close: Mar 5, 2026
Ottobock SE & Co. KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 1,658 | 1,605 | 1,495 | 1,334 | 1,188 | 452.93 | Upgrade
|
| Revenue Growth (YoY) | 10.89% | 7.33% | 12.05% | 12.35% | 162.18% | 2.56% | Upgrade
|
| Cost of Revenue | 785.6 | 792.9 | 800.26 | 737.43 | 637.36 | 217.09 | Upgrade
|
| Gross Profit | 872.3 | 811.7 | 694.78 | 596.77 | 550.15 | 235.84 | Upgrade
|
| Selling, General & Admin | 592.7 | 561.4 | 535.56 | 493.62 | 427.23 | 98.25 | Upgrade
|
| Research & Development | 82.4 | 80.7 | 79.76 | 80.25 | 77.7 | - | Upgrade
|
| Other Operating Expenses | 11.3 | 3.1 | -13.66 | -45.07 | -11.49 | 89.56 | Upgrade
|
| Operating Expenses | 686.4 | 645.2 | 601.67 | 528.8 | 493.44 | 215.63 | Upgrade
|
| Operating Income | 185.9 | 166.5 | 93.11 | 67.97 | 56.71 | 20.2 | Upgrade
|
| Interest Expense | -54.6 | -61.5 | -65.81 | -31.33 | -28.58 | -21.83 | Upgrade
|
| Interest & Investment Income | 3.4 | 2.9 | 8.19 | 50.68 | 9.71 | 0.29 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 17.65 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.9 | -14.9 | 28.62 | 13.7 | -13.75 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 16.9 | -0.8 | 16.06 | 2.36 | 9.2 | -1.22 | Upgrade
|
| EBT Excluding Unusual Items | 136.7 | 92.2 | 80.16 | 103.37 | 33.29 | 15.09 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.97 | -1.59 | - | Upgrade
|
| Impairment of Goodwill | -15.2 | -15.2 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.2 | 1.2 | 0.49 | 1.19 | 0.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 0.28 | 0.51 | 0.74 | - | Upgrade
|
| Asset Writedown | - | - | -1.64 | -5.22 | -5.02 | - | Upgrade
|
| Other Unusual Items | - | - | -1.92 | -4.52 | -2.35 | - | Upgrade
|
| Pretax Income | 123.2 | 78.7 | 77.37 | 94.37 | 25.11 | 15.09 | Upgrade
|
| Income Tax Expense | 66.7 | 50.8 | 29.27 | 19.03 | 5.48 | 11.82 | Upgrade
|
| Earnings From Continuing Operations | 56.5 | 27.9 | 48.1 | 75.33 | 19.63 | 3.27 | Upgrade
|
| Net Income to Company | - | 27.9 | 48.1 | 75.33 | 19.63 | - | Upgrade
|
| Minority Interest in Earnings | 2.7 | 2.3 | 0.86 | 1.1 | 0.47 | - | Upgrade
|
| Net Income | 59.2 | 30.2 | 48.96 | 76.44 | 20.1 | 3.27 | Upgrade
|
| Net Income to Common | 59.2 | 30.2 | 48.96 | 76.44 | 20.1 | - | Upgrade
|
| Net Income Growth | 20.92% | -38.32% | -35.95% | 280.24% | 514.02% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 5 | - | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | - | Upgrade
|
| EPS (Basic) | 10.52 | 5.52 | 8.94 | 13.96 | 3.67 | - | Upgrade
|
| EPS (Diluted) | 10.52 | 5.52 | 8.94 | 13.96 | 3.67 | - | Upgrade
|
| EPS Growth | 17.64% | -38.30% | -35.96% | 280.38% | - | - | Upgrade
|
| Free Cash Flow | 234.8 | 173.1 | 103.22 | -16.31 | 98.66 | - | Upgrade
|
| Free Cash Flow Per Share | 41.71 | 31.62 | 18.85 | -2.98 | 18.02 | - | Upgrade
|
| Dividend Per Share | - | - | 0.240 | - | 0.480 | - | Upgrade
|
| Gross Margin | 52.62% | 50.59% | 46.47% | 44.73% | 46.33% | 52.07% | Upgrade
|
| Operating Margin | 11.21% | 10.38% | 6.23% | 5.09% | 4.78% | 4.46% | Upgrade
|
| Profit Margin | 3.57% | 1.88% | 3.28% | 5.73% | 1.69% | - | Upgrade
|
| Free Cash Flow Margin | 14.16% | 10.79% | 6.90% | -1.22% | 8.31% | - | Upgrade
|
| EBITDA | 266.2 | 226.5 | 156.09 | 125.4 | 103.39 | 48.03 | Upgrade
|
| EBITDA Margin | 16.06% | 14.12% | 10.44% | 9.40% | 8.71% | 10.60% | Upgrade
|
| D&A For EBITDA | 80.3 | 60 | 62.98 | 57.43 | 46.68 | - | Upgrade
|
| EBIT | 185.9 | 166.5 | 93.11 | 67.97 | 56.71 | 20.2 | Upgrade
|
| EBIT Margin | 11.21% | 10.38% | 6.23% | 5.09% | 4.78% | 4.46% | Upgrade
|
| Effective Tax Rate | 54.14% | 64.55% | 37.83% | 20.17% | 21.82% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.