Exelon Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	38,047	36,532	32,331	40,197	49,687	33,672	Upgrade
Market Cap Growth	2.02%	13.00%	-19.57%	-19.10%	47.56%	-14.74%	Upgrade
Enterprise Value	79,648	80,480	71,156	75,957	84,114	65,980	Upgrade
PE Ratio	15.82	15.38	15.35	19.80	33.12	20.98	Upgrade
PS Ratio	1.84	1.64	1.65	2.25	3.15	2.47	Upgrade
PB Ratio	1.59	1.41	1.39	1.74	1.62	1.18	Upgrade
P/OCF Ratio	6.94	6.79	7.60	8.82	18.76	9.73	Upgrade
EV/Sales Ratio	3.81	3.62	3.62	4.26	5.33	4.84	Upgrade
EV/EBITDA Ratio	11.44	11.59	11.55	13.00	9.81	9.88	Upgrade
EV/EBIT Ratio	18.49	19.52	19.55	23.68	34.50	36.18	Upgrade
EV/FCF Ratio	-58.59	-	-	-	-	-	Upgrade
Debt / Equity Ratio	1.78	1.74	1.72	1.63	1.00	1.17	Upgrade
Debt / EBITDA Ratio	6.17	6.47	6.45	6.39	3.54	4.91	Upgrade
Quick Ratio	0.61	0.48	0.43	0.37	0.22	0.48	Upgrade
Current Ratio	0.94	0.87	0.82	0.69	0.87	0.98	Upgrade
Asset Turnover	0.22	0.22	0.22	0.17	0.14	0.13	Upgrade
Return on Equity (ROE)	10.31%	9.34%	9.22%	6.90%	4.64%	3.16%	Upgrade
Return on Assets (ROA)	2.85%	2.54%	2.55%	1.88%	1.32%	1.10%	Upgrade
Return on Capital (ROIC)	4.15%	3.71%	3.72%	3.18%	2.39%	1.87%	Upgrade
Return on Capital Employed (ROCE)	4.80%	4.30%	4.40%	4.00%	2.40%	1.90%	Upgrade
Earnings Yield	6.32%	6.50%	6.51%	5.05%	3.02%	4.77%	Upgrade
FCF Yield	-3.57%	-4.04%	-7.57%	-5.30%	-8.79%	-9.26%	Upgrade
Dividend Yield	4.09%	-	3.75%	3.34%	2.95%	4.18%	Upgrade
Payout Ratio	56.50%	61.95%	61.56%	61.48%	87.75%	76.01%	Upgrade
Buyback Yield / Dilution	-0.82%	-0.60%	-1.01%	-0.71%	-0.31%	-0.31%	Upgrade
Total Shareholder Return	3.27%	-0.60%	2.73%	2.63%	2.65%	3.88%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.