Sanofi (ETR:SNW)
Germany
· Delayed Price · Currency is EUR 85.05
+0.65 (0.77%)
At close: Dec 5, 2025
Sanofi Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 9,113 | 5,560 | 5,400 | 8,371 | 6,223 | 12,294 | Upgrade
|
| Depreciation & Amortization | 3,049 | 3,110 | 3,247 | 3,053 | 3,001 | 3,186 | Upgrade
|
| Other Amortization | 106 | 106 | 120 | 97 | 119 | 112 | Upgrade
|
| Loss (Gain) From Sale of Assets | -298 | -298 | -103 | -470 | -357 | -1,012 | Upgrade
|
| Asset Writedown & Restructuring Costs | 370 | 370 | 1,062 | -42 | 231 | 373 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -6,880 | Upgrade
|
| Loss (Gain) on Equity Investments | 82 | 82 | 293 | -45 | -15 | -339 | Upgrade
|
| Stock-Based Compensation | 278 | 278 | 260 | 234 | 244 | 274 | Upgrade
|
| Other Operating Activities | -1,334 | -44 | -1,457 | -879 | -389 | -301 | Upgrade
|
| Change in Accounts Receivable | -28 | -28 | -472 | -500 | 185 | -134 | Upgrade
|
| Change in Inventory | -477 | -477 | -866 | -918 | -357 | -593 | Upgrade
|
| Change in Accounts Payable | 789 | 789 | 258 | 340 | 451 | 86 | Upgrade
|
| Change in Other Net Operating Assets | -899 | -899 | 1,493 | 284 | 1,130 | 316 | Upgrade
|
| Operating Cash Flow | 11,116 | 9,081 | 10,258 | 10,526 | 10,522 | 7,418 | Upgrade
|
| Operating Cash Flow Growth | - | -11.47% | -2.55% | 0.04% | 41.84% | -3.85% | Upgrade
|
| Capital Expenditures | -1,733 | -1,733 | -1,619 | -1,529 | -1,478 | -1,254 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,461 | 1,461 | 807 | 1,340 | 676 | 918 | Upgrade
|
| Cash Acquisitions | -1,901 | -1,901 | -2,535 | -987 | -5,594 | -5,336 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,462 | -1,462 | -1,287 | -574 | -565 | -829 | Upgrade
|
| Investment in Securities | -623 | -623 | -92 | -353 | -269 | 10,233 | Upgrade
|
| Other Investing Activities | 3,430 | -149 | -1,474 | 28 | -68 | -113 | Upgrade
|
| Investing Cash Flow | -828 | -4,407 | -6,200 | -2,075 | -7,298 | 3,619 | Upgrade
|
| Short-Term Debt Issued | - | 59 | 751 | 216 | - | 282 | Upgrade
|
| Long-Term Debt Issued | - | - | 48 | 1,549 | - | 2,019 | Upgrade
|
| Total Debt Issued | 59 | 59 | 799 | 1,765 | - | 2,301 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -414 | - | Upgrade
|
| Long-Term Debt Repaid | - | -953 | -3,936 | -2,998 | -2,390 | -4,186 | Upgrade
|
| Total Debt Repaid | -953 | -953 | -3,936 | -2,998 | -2,804 | -4,186 | Upgrade
|
| Net Debt Issued (Repaid) | -894 | -894 | -3,137 | -1,233 | -2,804 | -1,885 | Upgrade
|
| Issuance of Common Stock | 187 | 187 | 195 | 188 | 186 | 203 | Upgrade
|
| Repurchase of Common Stock | -302 | -302 | -593 | -497 | -382 | -822 | Upgrade
|
| Common Dividends Paid | -4,704 | -4,704 | -4,454 | -4,168 | -4,008 | -3,937 | Upgrade
|
| Other Financing Activities | -3,872 | -50 | -63 | -111 | -48 | -44 | Upgrade
|
| Financing Cash Flow | -9,585 | -5,763 | -8,052 | -5,821 | -7,056 | -6,485 | Upgrade
|
| Foreign Exchange Rate Adjustments | -40 | -13 | -32 | 8 | 15 | -64 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -167 | - | - | - | - | Upgrade
|
| Net Cash Flow | 663 | -1,269 | -4,026 | 2,638 | -3,817 | 4,488 | Upgrade
|
| Free Cash Flow | 9,383 | 7,348 | 8,639 | 8,997 | 9,044 | 6,164 | Upgrade
|
| Free Cash Flow Growth | - | -14.94% | -3.98% | -0.52% | 46.72% | -3.57% | Upgrade
|
| Free Cash Flow Margin | 20.43% | 16.59% | 21.02% | 22.32% | 23.09% | 16.50% | Upgrade
|
| Free Cash Flow Per Share | 7.59 | 5.85 | 6.88 | 7.16 | 7.19 | 4.89 | Upgrade
|
| Cash Interest Paid | 587 | 587 | 559 | 380 | 334 | 315 | Upgrade
|
| Cash Income Tax Paid | 3,291 | 3,291 | 2,623 | 2,452 | 1,280 | 2,051 | Upgrade
|
| Levered Free Cash Flow | - | -4,944 | 7,173 | 8,514 | 7,336 | 6,284 | Upgrade
|
| Unlevered Free Cash Flow | - | -4,543 | 7,541 | 8,765 | 7,562 | 6,571 | Upgrade
|
| Change in Working Capital | -615 | -615 | 413 | -794 | 1,409 | -325 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.