BlackRock, Inc. (ETR:UU2)
Germany
· Delayed Price · Currency is EUR 890.40
+0.30 (0.03%)
Mar 6, 2026, 8:30 AM CET
BlackRock Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 23,511 | 19,792 | 17,184 | 17,873 | 19,374 | Upgrade
|
| Other Revenue | 705 | 615 | 675 | - | - | Upgrade
|
| Revenue | 24,216 | 20,407 | 17,859 | 17,873 | 19,374 | Upgrade
|
| Revenue Growth (YoY) | 18.67% | 14.27% | -0.08% | -7.75% | 19.56% | Upgrade
|
| Cost of Revenue | 12,906 | 10,321 | 9,277 | 9,189 | 9,556 | Upgrade
|
| Gross Profit | 11,310 | 10,086 | 8,582 | 8,684 | 9,818 | Upgrade
|
| Selling, General & Admin | 1,975 | 2,167 | 2,092 | 2,054 | 2,187 | Upgrade
|
| Amortization of Goodwill & Intangibles | 775 | 241 | 151 | 151 | 147 | Upgrade
|
| Operating Expenses | 2,750 | 2,408 | 2,243 | 2,205 | 2,334 | Upgrade
|
| Operating Income | 8,560 | 7,678 | 6,339 | 6,479 | 7,484 | Upgrade
|
| Interest Expense | -614 | -538 | -292 | -212 | -205 | Upgrade
|
| Interest & Investment Income | 554 | 767 | 473 | 152 | 87 | Upgrade
|
| EBT Excluding Unusual Items | 8,500 | 7,907 | 6,520 | 6,419 | 7,366 | Upgrade
|
| Merger & Restructuring Charges | -686 | -90 | -61 | -91 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 634 | 492 | 699 | -35 | 841 | Upgrade
|
| Asset Writedown | - | -50 | - | - | - | Upgrade
|
| Other Unusual Items | -829 | 36 | -3 | -3 | -34 | Upgrade
|
| Pretax Income | 7,619 | 8,295 | 7,155 | 6,290 | 8,173 | Upgrade
|
| Income Tax Expense | 1,677 | 1,783 | 1,479 | 1,296 | 1,968 | Upgrade
|
| Earnings From Continuing Operations | 5,942 | 6,512 | 5,676 | 4,994 | 6,205 | Upgrade
|
| Minority Interest in Earnings | -389 | -143 | -174 | 184 | -304 | Upgrade
|
| Net Income | 5,553 | 6,369 | 5,502 | 5,178 | 5,901 | Upgrade
|
| Net Income to Common | 5,553 | 6,369 | 5,502 | 5,178 | 5,901 | Upgrade
|
| Net Income Growth | -12.81% | 15.76% | 6.26% | -12.25% | 19.65% | Upgrade
|
| Shares Outstanding (Basic) | 155 | 150 | 149 | 151 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 152 | 151 | 152 | 154 | Upgrade
|
| Shares Change (YoY) | 6.10% | 0.60% | -1.14% | -1.27% | -0.28% | Upgrade
|
| EPS (Basic) | 35.83 | 42.45 | 36.85 | 34.31 | 38.76 | Upgrade
|
| EPS (Diluted) | 35.31 | 42.01 | 36.51 | 33.97 | 38.22 | Upgrade
|
| EPS Growth | -15.95% | 15.06% | 7.47% | -11.12% | 20.00% | Upgrade
|
| Free Cash Flow | 3,552 | 4,701 | 3,821 | 4,423 | 4,603 | Upgrade
|
| Free Cash Flow Per Share | 22.08 | 31.01 | 25.35 | 29.02 | 29.81 | Upgrade
|
| Dividend Per Share | 20.840 | 20.400 | 20.000 | 19.520 | 16.520 | Upgrade
|
| Dividend Growth | 2.16% | 2.00% | 2.46% | 18.16% | 13.77% | Upgrade
|
| Gross Margin | 46.71% | 49.42% | 48.05% | 48.59% | 50.68% | Upgrade
|
| Operating Margin | 35.35% | 37.62% | 35.49% | 36.25% | 38.63% | Upgrade
|
| Profit Margin | 22.93% | 31.21% | 30.81% | 28.97% | 30.46% | Upgrade
|
| Free Cash Flow Margin | 14.67% | 23.04% | 21.39% | 24.75% | 23.76% | Upgrade
|
| EBITDA | 9,686 | 8,207 | 6,766 | 6,897 | 7,899 | Upgrade
|
| EBITDA Margin | 40.00% | 40.22% | 37.89% | 38.59% | 40.77% | Upgrade
|
| D&A For EBITDA | 1,126 | 529 | 427 | 418 | 415 | Upgrade
|
| EBIT | 8,560 | 7,678 | 6,339 | 6,479 | 7,484 | Upgrade
|
| EBIT Margin | 35.35% | 37.62% | 35.49% | 36.25% | 38.63% | Upgrade
|
| Effective Tax Rate | 22.01% | 21.50% | 20.67% | 20.60% | 24.08% | Upgrade
|
| Revenue as Reported | 24,216 | 20,407 | 17,859 | 17,873 | 19,374 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.