Westinghouse Air Brake Technologies Corporation (ETR:WB2)
Germany
· Delayed Price · Currency is EUR 211.25
-5.45 (-2.52%)
Mar 6, 2026, 3:44 PM CET
ETR:WB2 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,167 | 10,387 | 9,677 | 8,362 | 7,822 | Upgrade
|
| Revenue Growth (YoY) | 7.51% | 7.34% | 15.73% | 6.90% | 3.52% | Upgrade
|
| Cost of Revenue | 7,296 | 6,984 | 6,704 | 5,783 | 5,453 | Upgrade
|
| Gross Profit | 3,871 | 3,403 | 2,973 | 2,579 | 2,369 | Upgrade
|
| Selling, General & Admin | 1,370 | 1,219 | 1,114 | 1,021 | 1,026 | Upgrade
|
| Research & Development | 223 | 206 | 218 | 209 | 176 | Upgrade
|
| Amortization of Goodwill & Intangibles | 300 | 301 | 319 | 291 | 287 | Upgrade
|
| Operating Expenses | 1,893 | 1,726 | 1,651 | 1,521 | 1,489 | Upgrade
|
| Operating Income | 1,978 | 1,677 | 1,322 | 1,058 | 880 | Upgrade
|
| Interest Expense | -225 | -201 | -218 | -179 | -172 | Upgrade
|
| Earnings From Equity Investments | 2 | 8 | 25 | 17 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -19 | -20 | 6 | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | 17 | -2 | 32 | -2 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 1,766 | 1,463 | 1,141 | 900 | 737 | Upgrade
|
| Merger & Restructuring Charges | -174 | -53 | -49 | -46 | - | Upgrade
|
| Pretax Income | 1,592 | 1,410 | 1,092 | 854 | 737 | Upgrade
|
| Income Tax Expense | 409 | 343 | 267 | 213 | 172 | Upgrade
|
| Earnings From Continuing Operations | 1,183 | 1,067 | 825 | 641 | 565 | Upgrade
|
| Minority Interest in Earnings | -13 | -11 | -10 | -8 | -7 | Upgrade
|
| Net Income | 1,170 | 1,056 | 815 | 633 | 558 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3 | 3 | 2 | 2 | - | Upgrade
|
| Net Income to Common | 1,167 | 1,053 | 813 | 631 | 558 | Upgrade
|
| Net Income Growth | 10.79% | 29.57% | 28.75% | 13.44% | 34.78% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 174 | 179 | 182 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 175 | 180 | 183 | 188 | Upgrade
|
| Shares Change (YoY) | -2.12% | -2.62% | -1.80% | -2.82% | -1.21% | Upgrade
|
| EPS (Basic) | 6.84 | 6.05 | 4.55 | 3.46 | 2.97 | Upgrade
|
| EPS (Diluted) | 6.83 | 6.04 | 4.53 | 3.46 | 2.96 | Upgrade
|
| EPS Growth | 13.08% | 33.33% | 30.93% | 16.89% | 36.41% | Upgrade
|
| Free Cash Flow | 1,499 | 1,627 | 1,015 | 889 | 943 | Upgrade
|
| Free Cash Flow Per Share | 8.76 | 9.31 | 5.66 | 4.86 | 5.01 | Upgrade
|
| Dividend Per Share | 1.000 | 0.800 | 0.680 | 0.600 | 0.480 | Upgrade
|
| Dividend Growth | 25.00% | 17.65% | 13.33% | 25.00% | - | Upgrade
|
| Gross Margin | 34.66% | 32.76% | 30.72% | 30.84% | 30.29% | Upgrade
|
| Operating Margin | 17.71% | 16.14% | 13.66% | 12.65% | 11.25% | Upgrade
|
| Profit Margin | 10.45% | 10.14% | 8.40% | 7.55% | 7.13% | Upgrade
|
| Free Cash Flow Margin | 13.42% | 15.66% | 10.49% | 10.63% | 12.06% | Upgrade
|
| EBITDA | 2,435 | 2,134 | 1,797 | 1,484 | 1,321 | Upgrade
|
| EBITDA Margin | 21.80% | 20.54% | 18.57% | 17.75% | 16.89% | Upgrade
|
| D&A For EBITDA | 457 | 457 | 475 | 426 | 441 | Upgrade
|
| EBIT | 1,978 | 1,677 | 1,322 | 1,058 | 880 | Upgrade
|
| EBIT Margin | 17.71% | 16.14% | 13.66% | 12.65% | 11.25% | Upgrade
|
| Effective Tax Rate | 25.69% | 24.33% | 24.45% | 24.94% | 23.34% | Upgrade
|
| Revenue as Reported | 11,167 | 10,387 | 9,677 | 8,362 | 7,822 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.