The Williams Companies, Inc. (ETR:WMB)
Germany
· Delayed Price · Currency is EUR 64.44
-0.14 (-0.22%)
Mar 5, 2026, 5:35 PM CET
The Williams Companies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,830 | 10,753 | 9,951 | 11,352 | 10,775 | Upgrade
|
| Revenue Growth (YoY) | 10.02% | 8.06% | -12.34% | 5.36% | 39.50% | Upgrade
|
| Cost of Revenue | 4,481 | 4,297 | 4,019 | 5,274 | 5,580 | Upgrade
|
| Gross Profit | 7,349 | 6,456 | 5,932 | 6,078 | 5,195 | Upgrade
|
| Selling, General & Admin | 699 | 672 | 631 | 627 | 550 | Upgrade
|
| Other Operating Expenses | -127 | 190 | -996 | 415 | 164 | Upgrade
|
| Operating Expenses | 2,919 | 3,081 | 1,706 | 3,051 | 2,556 | Upgrade
|
| Operating Income | 4,430 | 3,375 | 4,226 | 3,027 | 2,639 | Upgrade
|
| Interest Expense | -1,442 | -1,364 | -1,236 | -1,147 | -1,179 | Upgrade
|
| Interest & Investment Income | 42 | 343 | 108 | 16 | 7 | Upgrade
|
| Earnings From Equity Investments | 760 | 560 | 589 | 637 | 608 | Upgrade
|
| Other Non Operating Income (Expenses) | 47 | 87 | 87 | 17 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 3,837 | 3,001 | 3,774 | 2,550 | 2,078 | Upgrade
|
| Merger & Restructuring Charges | - | -15 | -22 | -8 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 129 | - | - | Upgrade
|
| Asset Writedown | -212 | - | -10 | - | - | Upgrade
|
| Legal Settlements | - | - | 534 | - | - | Upgrade
|
| Pretax Income | 3,625 | 2,986 | 4,405 | 2,542 | 2,073 | Upgrade
|
| Income Tax Expense | 857 | 640 | 1,005 | 425 | 511 | Upgrade
|
| Earnings From Continuing Operations | 2,768 | 2,346 | 3,400 | 2,117 | 1,562 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -97 | - | - | Upgrade
|
| Net Income to Company | 2,768 | 2,346 | 3,303 | 2,117 | 1,562 | Upgrade
|
| Minority Interest in Earnings | -150 | -121 | -124 | -68 | -45 | Upgrade
|
| Net Income | 2,618 | 2,225 | 3,179 | 2,049 | 1,517 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Net Income to Common | 2,615 | 2,222 | 3,176 | 2,046 | 1,514 | Upgrade
|
| Net Income Growth | 17.66% | -30.01% | 55.15% | 35.07% | 618.96% | Upgrade
|
| Shares Outstanding (Basic) | 1,221 | 1,219 | 1,218 | 1,218 | 1,215 | Upgrade
|
| Shares Outstanding (Diluted) | 1,225 | 1,223 | 1,223 | 1,223 | 1,218 | Upgrade
|
| Shares Change (YoY) | 0.16% | - | 0.03% | 0.37% | 0.25% | Upgrade
|
| EPS (Basic) | 2.14 | 1.82 | 2.61 | 1.68 | 1.25 | Upgrade
|
| EPS (Diluted) | 2.14 | 1.82 | 2.60 | 1.67 | 1.24 | Upgrade
|
| EPS Growth | 17.58% | -30.02% | 55.73% | 34.68% | 629.41% | Upgrade
|
| Free Cash Flow | 899 | 2,296 | 3,371 | 2,606 | 2,698 | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 1.88 | 2.76 | 2.13 | 2.21 | Upgrade
|
| Dividend Per Share | 2.000 | 1.900 | 1.790 | 1.700 | 1.640 | Upgrade
|
| Dividend Growth | 5.26% | 6.14% | 5.29% | 3.66% | 2.50% | Upgrade
|
| Gross Margin | 62.12% | 60.04% | 59.61% | 53.54% | 48.21% | Upgrade
|
| Operating Margin | 37.45% | 31.39% | 42.47% | 26.66% | 24.49% | Upgrade
|
| Profit Margin | 22.11% | 20.66% | 31.92% | 18.02% | 14.05% | Upgrade
|
| Free Cash Flow Margin | 7.60% | 21.35% | 33.88% | 22.96% | 25.04% | Upgrade
|
| EBITDA | 6,777 | 5,594 | 6,297 | 5,036 | 4,481 | Upgrade
|
| EBITDA Margin | 57.29% | 52.02% | 63.28% | 44.36% | 41.59% | Upgrade
|
| D&A For EBITDA | 2,347 | 2,219 | 2,071 | 2,009 | 1,842 | Upgrade
|
| EBIT | 4,430 | 3,375 | 4,226 | 3,027 | 2,639 | Upgrade
|
| EBIT Margin | 37.45% | 31.39% | 42.47% | 26.66% | 24.49% | Upgrade
|
| Effective Tax Rate | 23.64% | 21.43% | 22.81% | 16.72% | 24.65% | Upgrade
|
| Revenue as Reported | 11,950 | 10,503 | 10,907 | 10,965 | 10,627 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.