Zoetis Inc. (ETR:ZOE)
Germany
· Delayed Price · Currency is EUR 104.18
-1.82 (-1.72%)
Mar 6, 2026, 5:35 PM CET
Zoetis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,467 | 9,256 | 8,544 | 8,080 | 7,776 | Upgrade
|
| Revenue Growth (YoY) | 2.28% | 8.33% | 5.74% | 3.91% | 16.49% | Upgrade
|
| Cost of Revenue | 2,661 | 2,718 | 2,560 | 2,446 | 2,295 | Upgrade
|
| Gross Profit | 6,806 | 6,538 | 5,984 | 5,634 | 5,481 | Upgrade
|
| Selling, General & Admin | 2,355 | 2,312 | 2,151 | 2,009 | 2,001 | Upgrade
|
| Research & Development | 698 | 686 | 614 | 539 | 508 | Upgrade
|
| Amortization of Goodwill & Intangibles | 128 | 141 | 149 | 150 | 161 | Upgrade
|
| Operating Expenses | 3,181 | 3,139 | 2,914 | 2,698 | 2,670 | Upgrade
|
| Operating Income | 3,625 | 3,399 | 3,070 | 2,936 | 2,811 | Upgrade
|
| Interest Expense | -222 | -225 | -239 | -221 | -224 | Upgrade
|
| Interest & Investment Income | 93 | 106 | 105 | 50 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | -45 | -50 | -47 | -62 | -27 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | 1 | 35 | 18 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 3,447 | 3,231 | 2,924 | 2,721 | 2,572 | Upgrade
|
| Merger & Restructuring Charges | -80 | -37 | -53 | -15 | -45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | -39 | 101 | - | -3 | Upgrade
|
| Asset Writedown | -5 | -15 | -35 | -46 | -30 | Upgrade
|
| Other Unusual Items | 1 | -7 | -1 | -4 | -6 | Upgrade
|
| Pretax Income | 3,360 | 3,133 | 2,936 | 2,656 | 2,488 | Upgrade
|
| Income Tax Expense | 687 | 637 | 596 | 545 | 454 | Upgrade
|
| Earnings From Continuing Operations | 2,673 | 2,496 | 2,340 | 2,111 | 2,034 | Upgrade
|
| Minority Interest in Earnings | - | -10 | 4 | 3 | 3 | Upgrade
|
| Net Income | 2,673 | 2,486 | 2,344 | 2,114 | 2,037 | Upgrade
|
| Net Income to Common | 2,673 | 2,486 | 2,344 | 2,114 | 2,037 | Upgrade
|
| Net Income Growth | 7.52% | 6.06% | 10.88% | 3.78% | 24.36% | Upgrade
|
| Shares Outstanding (Basic) | 443 | 454 | 461 | 469 | 474 | Upgrade
|
| Shares Outstanding (Diluted) | 444 | 455 | 462 | 470 | 477 | Upgrade
|
| Shares Change (YoY) | -2.42% | -1.60% | -1.73% | -1.33% | -0.39% | Upgrade
|
| EPS (Basic) | 6.03 | 5.47 | 5.08 | 4.51 | 4.29 | Upgrade
|
| EPS (Diluted) | 6.02 | 5.47 | 5.07 | 4.49 | 4.27 | Upgrade
|
| EPS Growth | 10.05% | 7.89% | 12.92% | 5.15% | 24.85% | Upgrade
|
| Free Cash Flow | 2,283 | 2,298 | 1,621 | 1,326 | 1,736 | Upgrade
|
| Free Cash Flow Per Share | 5.14 | 5.05 | 3.51 | 2.82 | 3.64 | Upgrade
|
| Dividend Per Share | 2.000 | 1.728 | 1.500 | 1.300 | 1.000 | Upgrade
|
| Dividend Growth | 15.74% | 15.20% | 15.38% | 30.00% | 25.00% | Upgrade
|
| Gross Margin | 71.89% | 70.64% | 70.04% | 69.73% | 70.49% | Upgrade
|
| Operating Margin | 38.29% | 36.72% | 35.93% | 36.34% | 36.15% | Upgrade
|
| Profit Margin | 28.23% | 26.86% | 27.43% | 26.16% | 26.20% | Upgrade
|
| Free Cash Flow Margin | 24.12% | 24.83% | 18.97% | 16.41% | 22.32% | Upgrade
|
| EBITDA | 4,066 | 3,835 | 3,486 | 3,332 | 3,207 | Upgrade
|
| EBITDA Margin | 42.95% | 41.43% | 40.80% | 41.24% | 41.24% | Upgrade
|
| D&A For EBITDA | 441 | 436 | 416 | 396 | 396 | Upgrade
|
| EBIT | 3,625 | 3,399 | 3,070 | 2,936 | 2,811 | Upgrade
|
| EBIT Margin | 38.29% | 36.72% | 35.93% | 36.34% | 36.15% | Upgrade
|
| Effective Tax Rate | 20.45% | 20.33% | 20.30% | 20.52% | 18.25% | Upgrade
|
| Advertising Expenses | 308 | 302 | 281 | 287 | 292 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.