DAIEISANGYO Co.,Ltd. (FKSE:2974)
Japan
· Delayed Price · Currency is JPY 926.00
-11.00 (-1.17%)
At close: Mar 9, 2026
DAIEISANGYO Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | - | 992 | 644 | 809 | 1,006 | 791 | Upgrade
|
| Depreciation & Amortization | - | 302 | 295 | 259 | 288 | 305 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -91 | 3 | - | 3 | 1 | Upgrade
|
| Other Operating Activities | - | -187 | -247 | -255 | -259 | -221 | Upgrade
|
| Change in Accounts Receivable | - | -45 | 9 | 1 | -5 | -9 | Upgrade
|
| Change in Inventory | - | -4,316 | 1,547 | -3,950 | -4,876 | -61 | Upgrade
|
| Change in Accounts Payable | - | -1,776 | 1,298 | -512 | 1,709 | -1,989 | Upgrade
|
| Change in Other Net Operating Assets | - | 472 | 479 | -21 | 367 | -624 | Upgrade
|
| Operating Cash Flow | - | -4,649 | 4,028 | -3,669 | -1,767 | -1,807 | Upgrade
|
| Capital Expenditures | - | -2,255 | -334 | -622 | -357 | -419 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 255 | - | 9 | 40 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -18 | -14 | -34 | Upgrade
|
| Investment in Securities | - | -40 | 41 | -42 | -86 | -42 | Upgrade
|
| Other Investing Activities | - | -98 | -59 | -31 | -14 | -6 | Upgrade
|
| Investing Cash Flow | - | -2,138 | -352 | -704 | -431 | -501 | Upgrade
|
| Short-Term Debt Issued | - | 32,255 | 21,714 | 18,312 | 18,063 | 16,570 | Upgrade
|
| Long-Term Debt Issued | - | 14,110 | 9,085 | 9,662 | 10,767 | 8,780 | Upgrade
|
| Total Debt Issued | - | 46,365 | 30,799 | 27,974 | 28,830 | 25,350 | Upgrade
|
| Short-Term Debt Repaid | - | -28,509 | -23,723 | -17,265 | -14,593 | -16,557 | Upgrade
|
| Long-Term Debt Repaid | - | -12,517 | -7,137 | -9,298 | -8,916 | -8,660 | Upgrade
|
| Total Debt Repaid | - | -41,026 | -30,860 | -26,563 | -23,509 | -25,217 | Upgrade
|
| Net Debt Issued (Repaid) | - | 5,339 | -61 | 1,411 | 5,321 | 133 | Upgrade
|
| Issuance of Common Stock | - | 3 | 9 | 6 | - | 7 | Upgrade
|
| Common Dividends Paid | - | -79 | -75 | -101 | -65 | -58 | Upgrade
|
| Other Financing Activities | - | -1 | -1 | -1 | -4 | -9 | Upgrade
|
| Financing Cash Flow | - | 5,262 | -128 | 1,315 | 5,252 | 73 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -1 | 1 | Upgrade
|
| Net Cash Flow | - | -1,525 | 3,548 | -3,058 | 3,053 | -2,234 | Upgrade
|
| Free Cash Flow | - | -6,904 | 3,694 | -4,291 | -2,124 | -2,226 | Upgrade
|
| Free Cash Flow Margin | - | -17.66% | 9.96% | -12.00% | -6.25% | -7.02% | Upgrade
|
| Free Cash Flow Per Share | - | -2050.05 | 1096.77 | -1276.20 | -635.09 | -663.25 | Upgrade
|
| Cash Interest Paid | - | 535 | 422 | 353 | 354 | 290 | Upgrade
|
| Cash Income Tax Paid | - | 176 | 234 | 274 | 259 | 214 | Upgrade
|
| Levered Free Cash Flow | - | -7,024 | 3,705 | -4,429 | -2,351 | -2,359 | Upgrade
|
| Unlevered Free Cash Flow | - | -6,696 | 3,959 | -4,196 | -2,131 | -2,182 | Upgrade
|
| Change in Working Capital | - | -5,665 | 3,333 | -4,482 | -2,805 | -2,683 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.