Frontier Statistics

Total Valuation

Frontier has a market cap or net worth of JPY 798.79 million. The enterprise value is 675.79 million.

Market Cap	798.79M
Enterprise Value	675.79M

Important Dates

The next estimated earnings date is Tuesday, April 14, 2026.

Earnings Date	Apr 14, 2026
Ex-Dividend Date	Nov 27, 2025

Share Statistics

Frontier has 1.39 million shares outstanding.

Current Share Class	1.39M
Shares Outstanding	1.39M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	80.02%
Owned by Institutions (%)	1.53%
Float	179,400

Valuation Ratios

The trailing PE ratio is 4.93.

PE Ratio	4.93
Forward PE	n/a
PS Ratio	0.47
PB Ratio	1.49
P/TBV Ratio	1.49
P/FCF Ratio	5.55
P/OCF Ratio	5.02
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.83, with an EV/FCF ratio of 4.69.

EV / Earnings	8.34
EV / Sales	0.40
EV / EBITDA	4.83
EV / EBIT	5.49
EV / FCF	4.69

Financial Position

The company has a current ratio of 3.09, with a Debt / Equity ratio of 0.50.

Current Ratio	3.09
Quick Ratio	1.98
Debt / Equity	0.50
Debt / EBITDA	1.94
Debt / FCF	1.88
Interest Coverage	24.60

Financial Efficiency

Return on equity (ROE) is 16.20% and return on invested capital (ROIC) is 20.53%.

Return on Equity (ROE)	16.20%
Return on Assets (ROA)	7.84%
Return on Invested Capital (ROIC)	20.53%
Return on Capital Employed (ROCE)	18.25%
Weighted Average Cost of Capital (WACC)	1.22%
Revenue Per Employee	70.25M
Profits Per Employee	3.38M
Employee Count	24
Asset Turnover	1.72
Inventory Turnover	3.43

Taxes

In the past 12 months, Frontier has paid 40.00 million in taxes.

Income Tax	40.00M
Effective Tax Rate	33.06%

Stock Price Statistics

The stock price has increased by +15.12% in the last 52 weeks. The beta is -0.55, so Frontier's price volatility has been lower than the market average.

Beta (5Y)	-0.55
52-Week Price Change	+15.12%
50-Day Moving Average	611.30
200-Day Moving Average	587.59
Relative Strength Index (RSI)	35.94
Average Volume (20 Days)	365

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Frontier had revenue of JPY 1.69 billion and earned 81.00 million in profits. Earnings per share was 116.61.

Revenue	1.69B
Gross Profit	720.00M
Operating Income	123.00M
Pretax Income	121.00M
Net Income	81.00M
EBITDA	140.00M
EBIT	123.00M
Earnings Per Share (EPS)	116.61

Full Income Statement

Balance Sheet

The company has 394.00 million in cash and 271.00 million in debt, giving a net cash position of 123.00 million or 88.54 per share.

Cash & Cash Equivalents	394.00M
Total Debt	271.00M
Net Cash	123.00M
Net Cash Per Share	88.54
Equity (Book Value)	537.00M
Book Value Per Share	386.55
Working Capital	586.00M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 159.00 million and capital expenditures -15.00 million, giving a free cash flow of 144.00 million.

Operating Cash Flow	159.00M
Capital Expenditures	-15.00M
Free Cash Flow	144.00M
FCF Per Share	103.66

Full Cash Flow Statement

Margins

Gross margin is 42.70%, with operating and profit margins of 7.30% and 4.80%.

Gross Margin	42.70%
Operating Margin	7.30%
Pretax Margin	7.18%
Profit Margin	4.80%
EBITDA Margin	8.30%
EBIT Margin	7.30%
FCF Margin	8.54%

Dividends & Yields

This stock pays an annual dividend of 18.00, which amounts to a dividend yield of 3.09%.

Dividend Per Share	18.00
Dividend Yield	3.09%
Dividend Growth (YoY)	175.00%
Years of Dividend Growth	1
Payout Ratio	19.75%
Buyback Yield	n/a
Shareholder Yield	3.09%
Earnings Yield	10.14%
FCF Yield	18.03%

Dividend Details

Stock Splits

The last stock split was on November 27, 2025. It was a forward split with a ratio of 2.

Last Split Date	Nov 27, 2025
Split Type	Forward
Split Ratio	2

Scores

Frontier has an Altman Z-Score of 4.61 and a Piotroski F-Score of 8.

Altman Z-Score	4.61
Piotroski F-Score	8