Showa Manufacturing Co.,Ltd. (FKSE:5953)
6,300.00
-80.00 (-1.25%)
At close: Mar 6, 2026
Showa Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 14,711 | 14,420 | 13,515 | 12,042 | 10,735 | 11,464 | Upgrade
|
| Revenue Growth (YoY) | 3.58% | 6.70% | 12.23% | 12.17% | -6.36% | -4.80% | Upgrade
|
| Cost of Revenue | 10,595 | 10,383 | 10,209 | 9,571 | 8,494 | 9,006 | Upgrade
|
| Gross Profit | 4,116 | 4,037 | 3,306 | 2,471 | 2,241 | 2,458 | Upgrade
|
| Selling, General & Admin | 2,953 | 2,792 | 2,609 | 2,496 | 2,390 | 2,374 | Upgrade
|
| Operating Expenses | 2,991 | 2,830 | 2,643 | 2,533 | 2,428 | 2,411 | Upgrade
|
| Operating Income | 1,125 | 1,207 | 663 | -62 | -187 | 47 | Upgrade
|
| Interest Expense | -47 | -39 | -34 | -32 | -36 | -39 | Upgrade
|
| Interest & Investment Income | 253 | 174 | 150 | 142 | 99 | 98 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -54 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | -1 | 32 | -16 | -12 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | - | 20 | 24 | 35 | 72 | Upgrade
|
| EBT Excluding Unusual Items | 1,344 | 1,341 | 831 | 56 | -155 | 174 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 325 | 46 | 166 | 34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1 | -1 | - | Upgrade
|
| Pretax Income | 1,344 | 1,341 | 1,156 | 107 | 10 | 208 | Upgrade
|
| Income Tax Expense | 330 | 294 | 108 | 29 | 109 | - | Upgrade
|
| Net Income | 1,014 | 1,047 | 1,048 | 78 | -99 | 208 | Upgrade
|
| Net Income to Common | 1,014 | 1,047 | 1,048 | 78 | -99 | 208 | Upgrade
|
| Net Income Growth | -21.64% | -0.10% | 1243.59% | - | - | 890.48% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.01% | -0.01% | -0.01% | -0.01% | 0.49% | Upgrade
|
| EPS (Basic) | 1230.99 | 1270.82 | 1271.88 | 94.66 | -120.12 | 252.37 | Upgrade
|
| EPS (Diluted) | 1230.99 | 1270.82 | 1271.88 | 94.66 | -120.12 | 252.37 | Upgrade
|
| EPS Growth | -21.55% | -0.08% | 1243.70% | - | - | 885.63% | Upgrade
|
| Free Cash Flow | - | 399 | 710 | -426 | -351 | -36 | Upgrade
|
| Free Cash Flow Per Share | - | 484.30 | 861.68 | -516.97 | -425.89 | -43.68 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Gross Margin | 27.98% | 28.00% | 24.46% | 20.52% | 20.88% | 21.44% | Upgrade
|
| Operating Margin | 7.65% | 8.37% | 4.91% | -0.52% | -1.74% | 0.41% | Upgrade
|
| Profit Margin | 6.89% | 7.26% | 7.75% | 0.65% | -0.92% | 1.81% | Upgrade
|
| Free Cash Flow Margin | - | 2.77% | 5.25% | -3.54% | -3.27% | -0.31% | Upgrade
|
| EBITDA | 1,472 | 1,510 | 907 | 190 | 97 | 282 | Upgrade
|
| EBITDA Margin | 10.01% | 10.47% | 6.71% | 1.58% | 0.90% | 2.46% | Upgrade
|
| D&A For EBITDA | 347.25 | 303 | 244 | 252 | 284 | 235 | Upgrade
|
| EBIT | 1,125 | 1,207 | 663 | -62 | -187 | 47 | Upgrade
|
| EBIT Margin | 7.65% | 8.37% | 4.91% | -0.52% | -1.74% | 0.41% | Upgrade
|
| Effective Tax Rate | 24.55% | 21.92% | 9.34% | 27.10% | 1090.00% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.