The Minami-Nippon Bank,Ltd. (FKSE:8554)
1,537.00
+48.00 (3.22%)
At close: Mar 6, 2026
FKSE:8554 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 12,042 | 11,314 | 11,163 | 11,403 | 11,834 | 12,043 | Upgrade
|
| Interest Income on Investments | 1,667 | 1,658 | 1,436 | 1,437 | 1,615 | 1,567 | Upgrade
|
| Total Interest Income | 13,709 | 12,972 | 12,599 | 12,840 | 13,449 | 13,610 | Upgrade
|
| Interest Paid on Deposits | 1,432 | 527 | 75 | 78 | 98 | 171 | Upgrade
|
| Interest Paid on Borrowings | 49 | 49 | 41 | 40 | 32 | 28 | Upgrade
|
| Total Interest Expense | 1,481 | 576 | 116 | 118 | 130 | 199 | Upgrade
|
| Net Interest Income | 12,228 | 12,396 | 12,483 | 12,722 | 13,319 | 13,411 | Upgrade
|
| Net Interest Income Growth (YoY) | -1.84% | -0.70% | -1.88% | -4.48% | -0.69% | -0.42% | Upgrade
|
| Trust Income | - | - | 8 | - | 1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | 17 | -29 | -10 | -56 | 7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,494 | 1,494 | -62 | 60 | -50 | -54 | Upgrade
|
| Other Non-Interest Income | 1,034 | 1,887 | 1,870 | 1,628 | 1,942 | 2,103 | Upgrade
|
| Total Non-Interest Income | 2,523 | 3,398 | 1,787 | 1,678 | 1,837 | 2,056 | Upgrade
|
| Non-Interest Income Growth (YoY) | -25.73% | 90.15% | 6.50% | -8.65% | -10.65% | -15.81% | Upgrade
|
| Revenues Before Loan Losses | 14,751 | 15,794 | 14,270 | 14,400 | 15,156 | 15,467 | Upgrade
|
| Provision for Loan Losses | 971 | 971 | 570 | 742 | - | 856 | Upgrade
|
| Revenue | 13,780 | 14,823 | 13,700 | 13,658 | 15,156 | 14,611 | Upgrade
|
| Revenue Growth (YoY) | -12.66% | 8.20% | 0.31% | -9.88% | 3.73% | -2.31% | Upgrade
|
| Selling, General & Administrative | 9,647 | 9,400 | 9,626 | 9,602 | 10,059 | 10,136 | Upgrade
|
| Other Non-Interest Expense | 1,434 | 2,657 | 2,068 | 2,184 | 2,262 | 2,696 | Upgrade
|
| Total Non-Interest Expense | 11,081 | 12,057 | 11,694 | 11,786 | 12,321 | 12,832 | Upgrade
|
| EBT Excluding Unusual Items | 2,699 | 2,766 | 2,006 | 1,872 | 2,835 | 1,779 | Upgrade
|
| Asset Writedown | -21 | -28 | - | -9 | -74 | -63 | Upgrade
|
| Other Unusual Items | 146 | - | - | - | -83 | 715 | Upgrade
|
| Pretax Income | 2,824 | 2,738 | 2,006 | 1,863 | 2,678 | 2,431 | Upgrade
|
| Income Tax Expense | 151 | 550 | 393 | 331 | 466 | 726 | Upgrade
|
| Earnings From Continuing Operations | 2,673 | 2,188 | 1,613 | 1,532 | 2,212 | 1,705 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -1 | Upgrade
|
| Net Income | 2,673 | 2,188 | 1,613 | 1,532 | 2,212 | 1,704 | Upgrade
|
| Preferred Dividends & Other Adjustments | 148 | 148 | 148 | 239 | 255 | 179 | Upgrade
|
| Net Income to Common | 2,525 | 2,040 | 1,465 | 1,293 | 1,957 | 1,525 | Upgrade
|
| Net Income Growth | 32.52% | 35.65% | 5.29% | -30.74% | 29.81% | 164.19% | Upgrade
|
| Basic Shares Outstanding | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Diluted Shares Outstanding | 17 | 18 | 19 | 21 | 32 | 19 | Upgrade
|
| Shares Change (YoY) | -5.32% | -4.36% | -10.20% | -33.77% | 69.33% | -0.01% | Upgrade
|
| EPS (Basic) | 325.43 | 260.67 | 183.81 | 160.72 | 243.23 | 189.54 | Upgrade
|
| EPS (Diluted) | 160.81 | 121.52 | 85.68 | 73.08 | 69.89 | 91.17 | Upgrade
|
| EPS Growth | 39.97% | 41.83% | 17.24% | 4.57% | -23.34% | 164.20% | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 25.000 | 25.000 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | - | - | - | - | Upgrade
|
| Effective Tax Rate | 5.35% | 20.09% | 19.59% | 17.77% | 17.40% | 29.86% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.