Daiichi Koutsu Sangyo Co.,Ltd. (FKSE:9035)
Japan
· Delayed Price · Currency is JPY 763.00
+8.00 (1.06%)
At close: Mar 6, 2026
Daiichi Koutsu Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 113,556 | 99,459 | 100,711 | 98,972 | 92,805 | 78,748 | Upgrade
|
| Revenue Growth (YoY) | 16.28% | -1.24% | 1.76% | 6.64% | 17.85% | -25.42% | Upgrade
|
| Cost of Revenue | 94,965 | 84,212 | 86,006 | 84,730 | 80,748 | 69,877 | Upgrade
|
| Gross Profit | 18,591 | 15,247 | 14,705 | 14,242 | 12,057 | 8,871 | Upgrade
|
| Selling, General & Admin | 11,265 | 10,956 | 10,649 | 10,090 | 10,237 | 9,948 | Upgrade
|
| Amortization of Goodwill & Intangibles | 55 | 55 | 66 | 90 | 140 | 221 | Upgrade
|
| Other Operating Expenses | 701 | 701 | 601 | 672 | 730 | 608 | Upgrade
|
| Operating Expenses | 12,555 | 12,246 | 11,674 | 11,638 | 11,896 | 11,092 | Upgrade
|
| Operating Income | 6,036 | 3,001 | 3,031 | 2,604 | 161 | -2,221 | Upgrade
|
| Interest Expense | -1,242 | -1,046 | -1,006 | -973 | -991 | -993 | Upgrade
|
| Interest & Investment Income | 10 | 10 | 7 | 6 | 8 | 9 | Upgrade
|
| Earnings From Equity Investments | -203 | -275 | -201 | -13 | 141 | -188 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,233 | 2,319 | 2,176 | 2,588 | 2,319 | 2,176 | Upgrade
|
| EBT Excluding Unusual Items | 6,834 | 4,009 | 4,007 | 4,212 | 1,638 | -1,217 | Upgrade
|
| Gain (Loss) on Sale of Investments | 233 | -124 | -19 | -6 | -104 | -6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -638 | -147 | -2,150 | -362 | -372 | -469 | Upgrade
|
| Asset Writedown | -1,001 | -698 | -97 | -320 | -117 | -458 | Upgrade
|
| Legal Settlements | - | -139 | - | - | - | - | Upgrade
|
| Other Unusual Items | 177 | 258 | 78 | 40 | -1,575 | 169 | Upgrade
|
| Pretax Income | 5,605 | 3,159 | 1,819 | 3,564 | -530 | -1,981 | Upgrade
|
| Income Tax Expense | 1,917 | 1,384 | 883 | 1,401 | 295 | 201 | Upgrade
|
| Earnings From Continuing Operations | 3,688 | 1,775 | 936 | 2,163 | -825 | -2,182 | Upgrade
|
| Minority Interest in Earnings | -20 | -19 | -17 | -13 | -17 | -9 | Upgrade
|
| Net Income | 3,668 | 1,756 | 919 | 2,150 | -842 | -2,191 | Upgrade
|
| Net Income to Common | 3,668 | 1,756 | 919 | 2,150 | -842 | -2,191 | Upgrade
|
| Net Income Growth | 2008.05% | 91.08% | -57.26% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.86% | 0.11% | - | - | - | - | Upgrade
|
| EPS (Basic) | 106.72 | 51.51 | 26.99 | 63.14 | -24.73 | -64.34 | Upgrade
|
| EPS (Diluted) | 106.72 | 51.51 | 26.99 | 63.14 | -24.73 | -64.34 | Upgrade
|
| EPS Growth | 1990.12% | 90.87% | -57.26% | - | - | - | Upgrade
|
| Free Cash Flow | - | -8,452 | -1,668 | -1,426 | 9,418 | -5,257 | Upgrade
|
| Free Cash Flow Per Share | - | -247.93 | -48.98 | -41.88 | 276.57 | -154.38 | Upgrade
|
| Dividend Per Share | 15.000 | 25.000 | 25.000 | 25.000 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | -40.00% | - | - | - | - | - | Upgrade
|
| Gross Margin | 16.37% | 15.33% | 14.60% | 14.39% | 12.99% | 11.27% | Upgrade
|
| Operating Margin | 5.32% | 3.02% | 3.01% | 2.63% | 0.17% | -2.82% | Upgrade
|
| Profit Margin | 3.23% | 1.77% | 0.91% | 2.17% | -0.91% | -2.78% | Upgrade
|
| Free Cash Flow Margin | - | -8.50% | -1.66% | -1.44% | 10.15% | -6.68% | Upgrade
|
| EBITDA | 9,537 | 6,494 | 6,513 | 6,080 | 4,030 | 2,033 | Upgrade
|
| EBITDA Margin | 8.40% | 6.53% | 6.47% | 6.14% | 4.34% | 2.58% | Upgrade
|
| D&A For EBITDA | 3,501 | 3,493 | 3,482 | 3,476 | 3,869 | 4,254 | Upgrade
|
| EBIT | 6,036 | 3,001 | 3,031 | 2,604 | 161 | -2,221 | Upgrade
|
| EBIT Margin | 5.32% | 3.02% | 3.01% | 2.63% | 0.17% | -2.82% | Upgrade
|
| Effective Tax Rate | 34.20% | 43.81% | 48.54% | 39.31% | - | - | Upgrade
|
| Advertising Expenses | - | 1,311 | 1,256 | 987 | 1,008 | 913 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.