PAPANETS Co.,Ltd. (FKSE:9388)
1,788.00
+12.00 (0.68%)
At close: Mar 6, 2026
PAPANETS Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Revenue | 5,803 | 5,367 | 4,491 | 4,007 | 3,629 | 3,541 | Upgrade
|
| Revenue Growth (YoY) | 15.16% | 19.51% | 12.08% | 10.42% | 2.48% | -2.80% | Upgrade
|
| Cost of Revenue | 3,885 | 3,646 | 3,071 | 2,765 | 2,498 | 2,510 | Upgrade
|
| Gross Profit | 1,918 | 1,721 | 1,420 | 1,242 | 1,131 | 1,031 | Upgrade
|
| Selling, General & Admin | 1,432 | 1,328 | 1,082 | 948 | 888 | 868 | Upgrade
|
| Operating Expenses | 1,456 | 1,352 | 1,082 | 948 | 888 | 868 | Upgrade
|
| Operating Income | 462 | 369 | 338 | 294 | 243 | 163 | Upgrade
|
| Interest Expense | -2 | -3 | -4 | -4 | -5 | -6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | 2 | 4 | 3 | 4 | - | Upgrade
|
| EBT Excluding Unusual Items | 454 | 368 | 341 | 293 | 242 | 157 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 12 | Upgrade
|
| Asset Writedown | -6 | -6 | - | - | - | - | Upgrade
|
| Pretax Income | 448 | 362 | 341 | 293 | 242 | 169 | Upgrade
|
| Income Tax Expense | 127 | 106 | 106 | 91 | 85 | 58 | Upgrade
|
| Net Income to Company | - | 256 | 235 | 202 | 157 | 111 | Upgrade
|
| Net Income | 321 | 256 | 235 | 202 | 157 | 111 | Upgrade
|
| Net Income to Common | 321 | 256 | 235 | 202 | 157 | 111 | Upgrade
|
| Net Income Growth | 10.50% | 8.94% | 16.34% | 28.66% | 41.44% | -36.21% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 41.97% | 830.39% | -0.62% | - | - | - | Upgrade
|
| EPS (Basic) | 182.51 | 160.50 | 1370.79 | 1171.01 | 910.14 | 643.48 | Upgrade
|
| EPS (Diluted) | 182.51 | 160.50 | 1370.79 | 1171.01 | 910.14 | 643.48 | Upgrade
|
| EPS Growth | -22.17% | -88.29% | 17.06% | 28.66% | 41.44% | -36.21% | Upgrade
|
| Free Cash Flow | - | 313 | 300 | 242 | 125 | 78 | Upgrade
|
| Free Cash Flow Per Share | - | 196.24 | 1749.94 | 1402.90 | 724.64 | 452.17 | Upgrade
|
| Gross Margin | 33.05% | 32.07% | 31.62% | 31.00% | 31.17% | 29.12% | Upgrade
|
| Operating Margin | 7.96% | 6.88% | 7.53% | 7.34% | 6.70% | 4.60% | Upgrade
|
| Profit Margin | 5.53% | 4.77% | 5.23% | 5.04% | 4.33% | 3.14% | Upgrade
|
| Free Cash Flow Margin | - | 5.83% | 6.68% | 6.04% | 3.44% | 2.20% | Upgrade
|
| EBITDA | 515.25 | 420 | 385 | 334 | 287 | 204 | Upgrade
|
| EBITDA Margin | 8.88% | 7.83% | 8.57% | 8.33% | 7.91% | 5.76% | Upgrade
|
| D&A For EBITDA | 53.25 | 51 | 47 | 40 | 44 | 41 | Upgrade
|
| EBIT | 462 | 369 | 338 | 294 | 243 | 163 | Upgrade
|
| EBIT Margin | 7.96% | 6.88% | 7.53% | 7.34% | 6.70% | 4.60% | Upgrade
|
| Effective Tax Rate | 28.35% | 29.28% | 31.09% | 31.06% | 35.12% | 34.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.