Joyfull Co., Ltd. (FKSE:9942)
1,176.00
0.00 (0.00%)
At close: Dec 5, 2025
Joyfull Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 70,436 | 69,551 | 65,957 | 59,056 | 46,615 | 47,645 | Upgrade
|
| Revenue Growth (YoY) | 5.00% | 5.45% | 11.69% | 26.69% | -2.16% | -23.55% | Upgrade
|
| Cost of Revenue | 27,556 | 26,255 | 22,068 | 19,854 | 14,905 | 15,331 | Upgrade
|
| Gross Profit | 42,880 | 43,296 | 43,889 | 39,202 | 31,710 | 32,314 | Upgrade
|
| Selling, General & Admin | 39,993 | 40,092 | 39,953 | 37,492 | 34,814 | 35,686 | Upgrade
|
| Operating Expenses | 39,993 | 40,092 | 39,953 | 37,492 | 34,814 | 35,686 | Upgrade
|
| Operating Income | 2,887 | 3,204 | 3,936 | 1,710 | -3,104 | -3,372 | Upgrade
|
| Interest Expense | -92 | -93 | -122 | -100 | -119 | -106 | Upgrade
|
| Interest & Investment Income | 6 | 6 | 5 | 5 | 5 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 134 | 128 | 90 | 213 | 5,672 | 3,903 | Upgrade
|
| EBT Excluding Unusual Items | 2,935 | 3,245 | 3,909 | 1,828 | 2,454 | 434 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | -9 | 29 | -7 | -34 | 383 | Upgrade
|
| Asset Writedown | -245 | -250 | -246 | -196 | -113 | -240 | Upgrade
|
| Other Unusual Items | - | -6 | - | 59 | - | 1,323 | Upgrade
|
| Pretax Income | 2,681 | 2,980 | 3,692 | 1,684 | 2,307 | 1,900 | Upgrade
|
| Income Tax Expense | 1,055 | 672 | 363 | 78 | -212 | 107 | Upgrade
|
| Earnings From Continuing Operations | 1,626 | 2,308 | 3,329 | 1,606 | 2,519 | 1,793 | Upgrade
|
| Minority Interest in Earnings | -14 | -9 | -10 | 4 | 14 | 6 | Upgrade
|
| Net Income | 1,612 | 2,299 | 3,319 | 1,610 | 2,533 | 1,799 | Upgrade
|
| Net Income to Common | 1,612 | 2,299 | 3,319 | 1,610 | 2,533 | 1,799 | Upgrade
|
| Net Income Growth | -58.29% | -30.73% | 106.15% | -36.44% | 40.80% | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.07% | 0.09% | 0.03% | 1.57% | 3.18% | Upgrade
|
| EPS (Basic) | 52.14 | 74.37 | 107.45 | 52.17 | 82.10 | 59.22 | Upgrade
|
| EPS (Diluted) | 52.14 | 74.37 | 107.45 | 52.17 | 82.10 | 59.22 | Upgrade
|
| EPS Growth | -58.32% | -30.78% | 105.96% | -36.46% | 38.63% | - | Upgrade
|
| Free Cash Flow | - | 699 | 4,216 | 2,214 | 4,987 | -2,113 | Upgrade
|
| Free Cash Flow Per Share | - | 22.61 | 136.48 | 71.74 | 161.64 | -69.56 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 60.88% | 62.25% | 66.54% | 66.38% | 68.03% | 67.82% | Upgrade
|
| Operating Margin | 4.10% | 4.61% | 5.97% | 2.90% | -6.66% | -7.08% | Upgrade
|
| Profit Margin | 2.29% | 3.31% | 5.03% | 2.73% | 5.43% | 3.78% | Upgrade
|
| Free Cash Flow Margin | - | 1.00% | 6.39% | 3.75% | 10.70% | -4.44% | Upgrade
|
| EBITDA | 4,676 | 4,980 | 5,662 | 3,133 | -1,711 | -1,940 | Upgrade
|
| EBITDA Margin | 6.64% | 7.16% | 8.58% | 5.30% | -3.67% | -4.07% | Upgrade
|
| D&A For EBITDA | 1,789 | 1,776 | 1,726 | 1,423 | 1,393 | 1,432 | Upgrade
|
| EBIT | 2,887 | 3,204 | 3,936 | 1,710 | -3,104 | -3,372 | Upgrade
|
| EBIT Margin | 4.10% | 4.61% | 5.97% | 2.90% | -6.66% | -7.08% | Upgrade
|
| Effective Tax Rate | 39.35% | 22.55% | 9.83% | 4.63% | - | 5.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.