Anywhere Real Estate Inc. (FRA:04M)
Germany
· Delayed Price · Currency is EUR 12.00
-0.20 (-1.64%)
Last updated: Dec 5, 2025, 8:10 AM CET
Anywhere Real Estate Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,746 | 5,559 | 5,490 | 6,748 | 7,819 | 6,071 | Upgrade
|
| Other Revenue | 128 | 133 | 146 | 160 | 164 | 150 | Upgrade
|
| Revenue | 5,874 | 5,692 | 5,636 | 6,908 | 7,983 | 6,221 | Upgrade
|
| Revenue Growth (YoY) | 5.27% | 0.99% | -18.41% | -13.47% | 28.32% | 5.98% | Upgrade
|
| Cost of Revenue | 3,855 | 3,718 | 3,664 | 4,415 | 4,753 | 3,527 | Upgrade
|
| Gross Profit | 2,019 | 1,974 | 1,972 | 2,493 | 3,230 | 2,694 | Upgrade
|
| Selling, General & Admin | 1,753 | 1,712 | 1,784 | 2,017 | 2,373 | 2,100 | Upgrade
|
| Operating Expenses | 1,943 | 1,910 | 1,980 | 2,231 | 2,577 | 2,286 | Upgrade
|
| Operating Income | 76 | 64 | -8 | 262 | 653 | 408 | Upgrade
|
| Interest Expense | -155 | -153 | -151 | -113 | -190 | -246 | Upgrade
|
| Earnings From Equity Investments | 7 | 7 | 9 | -28 | 48 | 131 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | - | - | 9 | 15 | 5 | Upgrade
|
| EBT Excluding Unusual Items | -67 | -82 | -150 | 130 | 526 | 298 | Upgrade
|
| Merger & Restructuring Charges | -54 | -40 | -60 | -38 | -19 | -113 | Upgrade
|
| Impairment of Goodwill | - | - | -25 | -394 | - | -435 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 131 | - | -133 | Upgrade
|
| Asset Writedown | -10 | -12 | -29 | -83 | -2 | -68 | Upgrade
|
| Legal Settlements | 1 | -2 | -18 | -1 | -1 | -1 | Upgrade
|
| Other Unusual Items | 2 | 7 | 169 | -96 | -21 | -8 | Upgrade
|
| Pretax Income | -128 | -129 | -113 | -351 | 483 | -460 | Upgrade
|
| Income Tax Expense | -2 | -2 | -15 | -68 | 133 | -104 | Upgrade
|
| Earnings From Continuing Operations | -126 | -127 | -98 | -283 | 350 | -356 | Upgrade
|
| Net Income to Company | -126 | -127 | -98 | -283 | 350 | -356 | Upgrade
|
| Minority Interest in Earnings | -2 | -1 | 1 | -4 | -7 | -4 | Upgrade
|
| Net Income | -128 | -128 | -97 | -287 | 343 | -360 | Upgrade
|
| Net Income to Common | -128 | -128 | -97 | -287 | 343 | -360 | Upgrade
|
| Shares Outstanding (Basic) | 112 | 111 | 110 | 114 | 116 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 111 | 110 | 114 | 120 | 115 | Upgrade
|
| Shares Change (YoY) | 0.59% | 0.73% | -3.08% | -5.32% | 4.34% | 0.88% | Upgrade
|
| EPS (Basic) | -1.15 | -1.15 | -0.88 | -2.52 | 2.95 | -3.13 | Upgrade
|
| EPS (Diluted) | -1.15 | -1.15 | -0.88 | -2.52 | 2.85 | -3.13 | Upgrade
|
| Free Cash Flow | -41 | 26 | 115 | -201 | 542 | 653 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | 0.23 | 1.04 | -1.77 | 4.51 | 5.67 | Upgrade
|
| Gross Margin | 34.37% | 34.68% | 34.99% | 36.09% | 40.46% | 43.30% | Upgrade
|
| Operating Margin | 1.29% | 1.12% | -0.14% | 3.79% | 8.18% | 6.56% | Upgrade
|
| Profit Margin | -2.18% | -2.25% | -1.72% | -4.15% | 4.30% | -5.79% | Upgrade
|
| Free Cash Flow Margin | -0.70% | 0.46% | 2.04% | -2.91% | 6.79% | 10.50% | Upgrade
|
| EBITDA | 266 | 262 | 188 | 476 | 857 | 594 | Upgrade
|
| EBITDA Margin | 4.53% | 4.60% | 3.34% | 6.89% | 10.73% | 9.55% | Upgrade
|
| D&A For EBITDA | 190 | 198 | 196 | 214 | 204 | 186 | Upgrade
|
| EBIT | 76 | 64 | -8 | 262 | 653 | 408 | Upgrade
|
| EBIT Margin | 1.29% | 1.12% | -0.14% | 3.79% | 8.18% | 6.56% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 27.54% | - | Upgrade
|
| Revenue as Reported | 5,874 | 5,692 | 5,636 | 6,908 | 7,983 | 6,221 | Upgrade
|
| Advertising Expenses | - | 123 | 140 | 175 | 192 | 157 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.