Blackstone Mortgage Trust, Inc. (FRA:079A)
16.68
+0.09 (0.51%)
Last updated: Dec 3, 2025, 8:03 AM CET
Blackstone Mortgage Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 1,424 | 1,769 | 2,038 | 1,339 | 854.69 | 779.65 | Upgrade
|
| Total Interest Expense | 1,039 | 1,290 | 1,367 | 710.9 | 340.22 | 347.47 | Upgrade
|
| Net Interest Income | 385.1 | 479.07 | 670.67 | 628.05 | 514.47 | 432.18 | Upgrade
|
| Other Revenue | 121.4 | 13.04 | - | - | - | - | Upgrade
|
| Revenue Before Loan Losses | 506.5 | 492.11 | 670.67 | 628.05 | 514.47 | 432.18 | Upgrade
|
| Provision for Loan Losses | 113.17 | 538.8 | 249.79 | 211.51 | -39.86 | 167.65 | Upgrade
|
| Revenue | 393.34 | -46.69 | 420.88 | 416.55 | 554.33 | 264.52 | Upgrade
|
| Revenue Growth (YoY) | - | - | 1.04% | -24.86% | 109.56% | -37.64% | Upgrade
|
| Salaries & Employee Benefits | 29.34 | 31.83 | 30.66 | 33.41 | 31.65 | 53.81 | Upgrade
|
| Cost of Services Provided | 247.97 | 118.95 | 139.58 | 129.07 | 99.99 | 69.98 | Upgrade
|
| Total Operating Expenses | 277.31 | 150.77 | 170.23 | 162.49 | 131.64 | 123.79 | Upgrade
|
| Operating Income | 116.02 | -197.46 | 250.64 | 254.06 | 422.7 | 140.74 | Upgrade
|
| Earnings From Equity Investments | -1.71 | -2.75 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 110.1 | -204.81 | 250.64 | 254.06 | 422.7 | 140.74 | Upgrade
|
| Other Unusual Items | - | 5.35 | 4.62 | - | - | - | Upgrade
|
| Pretax Income | 110.1 | -199.46 | 255.26 | 254.06 | 422.7 | 140.74 | Upgrade
|
| Income Tax Expense | 2.68 | 2.37 | 5.36 | 3 | 0.42 | 0.32 | Upgrade
|
| Earnings From Continuing Ops. | 107.42 | -201.83 | 249.9 | 251.06 | 422.27 | 140.41 | Upgrade
|
| Minority Interest in Earnings | -0.22 | -2.26 | -3.34 | -2.42 | -3.08 | -2.74 | Upgrade
|
| Net Income | 107.2 | -204.09 | 246.56 | 248.64 | 419.19 | 137.67 | Upgrade
|
| Net Income to Common | 107.2 | -204.09 | 246.56 | 248.64 | 419.19 | 137.67 | Upgrade
|
| Net Income Growth | - | - | -0.84% | -40.69% | 204.49% | -54.95% | Upgrade
|
| Shares Outstanding (Basic) | 172 | 174 | 173 | 171 | 152 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 174 | 173 | 171 | 152 | 142 | Upgrade
|
| Shares Change (YoY) | -0.76% | 0.64% | 1.20% | 12.61% | 6.86% | 9.00% | Upgrade
|
| EPS (Basic) | 0.62 | -1.17 | 1.43 | 1.46 | 2.77 | 0.97 | Upgrade
|
| EPS (Diluted) | 0.62 | -1.17 | 1.43 | 1.46 | 2.77 | 0.97 | Upgrade
|
| EPS Growth | - | - | -2.01% | -47.33% | 184.95% | -58.67% | Upgrade
|
| Dividend Per Share | 1.880 | 2.180 | 2.480 | 2.480 | 2.480 | 2.480 | Upgrade
|
| Dividend Growth | -19.31% | -12.10% | - | - | - | - | Upgrade
|
| Operating Margin | 29.50% | - | 59.55% | 60.99% | 76.25% | 53.20% | Upgrade
|
| Profit Margin | 27.25% | - | 58.58% | 59.69% | 75.62% | 52.04% | Upgrade
|
| Effective Tax Rate | 2.43% | - | 2.10% | 1.18% | 0.10% | 0.23% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.