Stoke Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2017
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2017
Revenue	205.63	36.56	8.78	12.41	-	-	Upgrade
Revenue Growth (YoY)	1128.17%	316.34%	-29.22%	-	-	-	Upgrade
Gross Profit	205.63	36.56	8.78	12.41	-	-	Upgrade
Selling, General & Admin	58.79	48.79	41.32	38.92	31.9	20.85	Upgrade
Research & Development	119.65	89.13	82.23	77.84	54.17	32.2	Upgrade
Operating Expenses	178.44	137.93	123.55	116.76	86.07	53.04	Upgrade
Operating Income	27.2	-101.37	-114.77	-104.36	-86.07	-53.04	Upgrade
Interest & Investment Income	13.11	12.64	9.91	3.12	0.12	0.7	Upgrade
Other Non Operating Income (Expenses)	0.26	-0.25	0.17	0.17	0.14	0.1	Upgrade
Pretax Income	40.57	-88.98	-104.7	-101.07	-85.81	-52.24	Upgrade
Net Income	40.57	-88.98	-104.7	-101.07	-85.81	-52.24	Upgrade
Net Income to Common	40.57	-88.98	-104.7	-101.07	-85.81	-52.24	Upgrade
Shares Outstanding (Basic)	58	54	44	39	37	33	Upgrade
Shares Outstanding (Diluted)	60	54	44	39	37	33	Upgrade
Shares Change (YoY)	16.83%	22.76%	13.11%	5.87%	9.71%	86.34%	Upgrade
EPS (Basic)	0.70	-1.65	-2.38	-2.60	-2.34	-1.56	Upgrade
EPS (Diluted)	0.68	-1.65	-2.38	-2.60	-2.34	-1.56	Upgrade
Free Cash Flow	52.37	-87.05	-82.68	-35.83	-68.11	-43.27	Upgrade
Free Cash Flow Per Share	0.88	-1.61	-1.88	-0.92	-1.85	-1.29	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	-	Upgrade
Operating Margin	13.23%	-277.31%	-1307.21%	-841.24%	-	-	Upgrade
Profit Margin	19.73%	-243.42%	-1192.47%	-814.73%	-	-	Upgrade
Free Cash Flow Margin	25.47%	-238.15%	-941.72%	-288.82%	-	-	Upgrade
EBITDA	29.09	-99.2	-112.3	-102.81	-85.09	-52.16	Upgrade
EBITDA Margin	14.14%	-271.36%	-	-	-	-	Upgrade
D&A For EBITDA	1.89	2.18	2.47	1.55	0.97	0.89	Upgrade
EBIT	27.2	-101.37	-114.77	-104.36	-86.07	-53.04	Upgrade
EBIT Margin	13.23%	-277.31%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.