Pullup Entertainment Société anonyme (FRA:0HF)
Germany
· Delayed Price · Currency is EUR 17.54
-0.38 (-2.12%)
At close: Dec 5, 2025
FRA:0HF Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 390 | 187.33 | 194.1 | 142.56 | 171 | Upgrade
|
| Revenue Growth (YoY) | 108.18% | -3.49% | 36.16% | -16.63% | 19.75% | Upgrade
|
| Cost of Revenue | 295.77 | 159.88 | 135.17 | 108.89 | 128.07 | Upgrade
|
| Gross Profit | 94.23 | 27.46 | 58.94 | 33.67 | 42.93 | Upgrade
|
| Selling, General & Admin | 41.62 | 34.69 | 33.04 | 21.53 | 18.15 | Upgrade
|
| Other Operating Expenses | -1.9 | -1.47 | -0.31 | -1.01 | 0.7 | Upgrade
|
| Operating Expenses | 56.43 | 45.02 | 40.68 | 24.54 | 18.85 | Upgrade
|
| Operating Income | 37.8 | -17.56 | 18.26 | 9.14 | 24.08 | Upgrade
|
| Interest Expense | - | - | - | -1.72 | -0.13 | Upgrade
|
| Interest & Investment Income | 6.86 | 6.21 | 2.82 | - | - | Upgrade
|
| Earnings From Equity Investments | 0.55 | -0.12 | -0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.6 | -0.23 | -0.54 | - | -1.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.63 | -12.09 | -5.62 | - | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 31.98 | -23.78 | 14.91 | 7.41 | 22.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.75 | Upgrade
|
| Asset Writedown | -0.16 | 0.03 | 0.27 | - | - | Upgrade
|
| Other Unusual Items | -6.34 | -2.45 | -0.48 | -1.32 | -3.05 | Upgrade
|
| Pretax Income | 25.48 | -26.2 | 14.71 | 6.09 | 20.1 | Upgrade
|
| Income Tax Expense | 5.35 | -6.96 | 4.45 | 3.03 | 6.82 | Upgrade
|
| Earnings From Continuing Operations | 20.14 | -19.24 | 10.26 | 3.07 | 13.28 | Upgrade
|
| Minority Interest in Earnings | -0.78 | -0.66 | -2.95 | -0.09 | - | Upgrade
|
| Net Income | 19.36 | -19.91 | 7.31 | 2.98 | 13.28 | Upgrade
|
| Net Income to Common | 19.36 | -19.91 | 7.31 | 2.98 | 13.28 | Upgrade
|
| Net Income Growth | - | - | 145.40% | -77.56% | 1.82% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 25.86% | -4.08% | 1.52% | 13.61% | 4.13% | Upgrade
|
| EPS (Basic) | 2.51 | -3.22 | 1.18 | 0.48 | 2.49 | Upgrade
|
| EPS (Diluted) | 2.49 | -3.22 | 1.14 | 0.47 | 2.38 | Upgrade
|
| EPS Growth | - | - | 142.55% | -80.25% | -2.06% | Upgrade
|
| Free Cash Flow | 52.09 | -36.18 | 1.7 | -9.01 | -3.57 | Upgrade
|
| Free Cash Flow Per Share | 6.70 | -5.86 | 0.26 | -1.42 | -0.64 | Upgrade
|
| Dividend Per Share | 1.000 | - | - | - | - | Upgrade
|
| Gross Margin | 24.16% | 14.66% | 30.36% | 23.62% | 25.10% | Upgrade
|
| Operating Margin | 9.69% | -9.37% | 9.41% | 6.41% | 14.08% | Upgrade
|
| Profit Margin | 4.96% | -10.63% | 3.77% | 2.09% | 7.76% | Upgrade
|
| Free Cash Flow Margin | 13.36% | -19.31% | 0.88% | -6.32% | -2.09% | Upgrade
|
| EBITDA | 133 | 60.1 | 59.29 | 42.84 | 48.96 | Upgrade
|
| EBITDA Margin | 34.10% | 32.08% | 30.55% | 30.05% | 28.63% | Upgrade
|
| D&A For EBITDA | 95.2 | 77.67 | 41.03 | 33.71 | 24.88 | Upgrade
|
| EBIT | 37.8 | -17.56 | 18.26 | 9.14 | 24.08 | Upgrade
|
| EBIT Margin | 9.69% | -9.37% | 9.41% | 6.41% | 14.08% | Upgrade
|
| Effective Tax Rate | 20.98% | - | 30.25% | 49.67% | 33.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.