Linklogis Inc. (FRA:0NY)
Germany
· Delayed Price · Currency is EUR 0.248
+0.006 (2.48%)
Last updated: Dec 5, 2025, 8:06 AM CET
Linklogis Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 992.57 | 1,031 | 867.76 | 924.2 | 1,198 | 1,029 | Upgrade
|
| Revenue Growth (YoY) | 11.54% | 18.83% | -6.11% | -22.86% | 16.48% | 47.02% | Upgrade
|
| Cost of Revenue | 358.32 | 313.9 | 341.25 | 149.67 | 270.76 | 398.16 | Upgrade
|
| Gross Profit | 634.25 | 717.27 | 526.52 | 774.54 | 927.25 | 630.38 | Upgrade
|
| Selling, General & Admin | 342.8 | 357.13 | 345.57 | 398.16 | 342.15 | 185.64 | Upgrade
|
| Research & Development | 295.7 | 330.84 | 365.8 | 351.12 | 277.41 | 103.73 | Upgrade
|
| Other Operating Expenses | 1.42 | -0.13 | -23.47 | -29.36 | -4.67 | -3.82 | Upgrade
|
| Operating Expenses | 1,215 | 1,140 | 843.19 | 724.22 | 614.76 | 286.87 | Upgrade
|
| Operating Income | -580.46 | -423.17 | -316.67 | 50.31 | 312.5 | 343.51 | Upgrade
|
| Interest Expense | -6.4 | -11.41 | -8.31 | -30.28 | -135.14 | -140.41 | Upgrade
|
| Interest & Investment Income | 53.83 | 70.89 | 126.19 | 103.93 | 22.13 | 21.44 | Upgrade
|
| Earnings From Equity Investments | -66.51 | -62.34 | -75 | -60.89 | -12.15 | 7.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.29 | -33.53 | 3.01 | -7.27 | 44.14 | 6.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.39 | 0.01 | 0.44 | 1.54 | -13,087 | -863.05 | Upgrade
|
| EBT Excluding Unusual Items | -612.43 | -459.55 | -270.35 | 57.34 | -12,856 | -624.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -253.58 | -246.22 | -153.53 | -39.4 | -45.4 | -39.36 | Upgrade
|
| Asset Writedown | -37.67 | -37.67 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -14.25 | -10.57 | Upgrade
|
| Pretax Income | -893.17 | -743.44 | -423.88 | 17.94 | -12,915 | -674.44 | Upgrade
|
| Income Tax Expense | 82.96 | 92.08 | 19.42 | 39.8 | 75.4 | 41.04 | Upgrade
|
| Earnings From Continuing Operations | -976.13 | -835.52 | -443.3 | -21.86 | -12,991 | -715.48 | Upgrade
|
| Minority Interest in Earnings | 1.82 | 0.14 | 2.06 | 8.4 | -1.12 | -1.57 | Upgrade
|
| Net Income | -974.31 | -835.38 | -441.24 | -13.46 | -12,992 | -717.06 | Upgrade
|
| Net Income to Common | -974.31 | -835.38 | -441.24 | -13.46 | -12,992 | -717.06 | Upgrade
|
| Shares Outstanding (Basic) | 1,975 | 2,039 | 2,121 | 2,131 | 1,669 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 1,975 | 2,039 | 2,121 | 2,131 | 1,669 | 31 | Upgrade
|
| Shares Change (YoY) | -6.49% | -3.85% | -0.47% | 27.67% | 5309.98% | - | Upgrade
|
| EPS (Basic) | -0.49 | -0.41 | -0.21 | -0.01 | -7.78 | -23.24 | Upgrade
|
| EPS (Diluted) | -0.49 | -0.41 | -0.21 | -0.01 | -7.78 | -23.24 | Upgrade
|
| Free Cash Flow | 680.07 | 590.63 | -458.52 | 1,689 | -888.43 | -2,177 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.29 | -0.22 | 0.79 | -0.53 | -70.56 | Upgrade
|
| Gross Margin | 63.90% | 69.56% | 60.68% | 83.81% | 77.40% | 61.29% | Upgrade
|
| Operating Margin | -58.48% | -41.04% | -36.49% | 5.44% | 26.08% | 33.40% | Upgrade
|
| Profit Margin | -98.16% | -81.01% | -50.85% | -1.46% | -1084.44% | -69.72% | Upgrade
|
| Free Cash Flow Margin | 68.52% | 57.28% | -52.84% | 182.81% | -74.16% | -211.64% | Upgrade
|
| EBITDA | -569.5 | -411.02 | -302.88 | 63.99 | 323.1 | 349.47 | Upgrade
|
| EBITDA Margin | -57.38% | -39.86% | -34.90% | 6.92% | 26.97% | 33.98% | Upgrade
|
| D&A For EBITDA | 10.96 | 12.15 | 13.8 | 13.68 | 10.6 | 5.96 | Upgrade
|
| EBIT | -580.46 | -423.17 | -316.67 | 50.31 | 312.5 | 343.51 | Upgrade
|
| EBIT Margin | -58.48% | -41.04% | -36.49% | 5.44% | 26.08% | 33.40% | Upgrade
|
| Effective Tax Rate | - | - | - | 221.81% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.