JOYY Inc. (FRA:0YYA)
Germany
· Delayed Price · Currency is EUR 53.00
+0.50 (0.95%)
At close: Dec 5, 2025
JOYY Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,621 | 1,788 | 1,979 | 2,226 | 2,477 | 1,816 | Upgrade
|
| Other Revenue | 470.28 | 449.77 | 288.5 | 186 | 142.26 | 102.32 | Upgrade
|
| Revenue | 2,092 | 2,238 | 2,268 | 2,412 | 2,619 | 1,918 | Upgrade
|
| Revenue Growth (YoY) | -7.37% | -1.33% | -5.96% | -7.92% | 36.54% | 112.96% | Upgrade
|
| Cost of Revenue | 1,331 | 1,432 | 1,455 | 1,559 | 1,781 | 1,378 | Upgrade
|
| Gross Profit | 760.77 | 806.2 | 813.03 | 852.13 | 837.9 | 540 | Upgrade
|
| Selling, General & Admin | 469.49 | 508.57 | 515.58 | 542.26 | 690.14 | 652.06 | Upgrade
|
| Research & Development | 230.36 | 256.02 | 272.16 | 261.81 | 279.78 | 302.82 | Upgrade
|
| Other Operating Expenses | -3.72 | -6.06 | -9.71 | -17.51 | -20.38 | -8.1 | Upgrade
|
| Operating Expenses | 696.14 | 758.54 | 778.04 | 786.56 | 949.54 | 946.78 | Upgrade
|
| Operating Income | 64.64 | 47.67 | 34.99 | 65.57 | -111.64 | -406.78 | Upgrade
|
| Interest Expense | -0.67 | -4.85 | -12.42 | -16.77 | -18.48 | -79.56 | Upgrade
|
| Interest & Investment Income | 160.59 | 175.56 | 185.21 | 93.15 | 91.23 | 89.08 | Upgrade
|
| Earnings From Equity Investments | -4.05 | -1.64 | 3.3 | -498.43 | -26.22 | -7.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.67 | 0.76 | -2.91 | 11.67 | -13.38 | -17.47 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.38 | -2.47 | Upgrade
|
| EBT Excluding Unusual Items | 224.19 | 217.5 | 208.18 | -344.82 | -78.86 | -424.83 | Upgrade
|
| Impairment of Goodwill | -454.94 | -454.94 | - | -14.83 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.43 | 6.64 | 87.28 | 428.42 | -39.2 | 433.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,876 | 1.64 | -6.18 | - | 4.96 | - | Upgrade
|
| Other Unusual Items | -1.39 | -1.39 | 47.54 | 57.95 | 0.06 | -11.84 | Upgrade
|
| Pretax Income | 1,663 | -230.54 | 336.81 | 126.72 | -113.04 | -3.54 | Upgrade
|
| Income Tax Expense | 15.1 | 13.49 | 18.86 | 34.58 | 25.75 | 27.83 | Upgrade
|
| Earnings From Continuing Operations | 1,648 | -244.03 | 317.95 | 92.14 | -138.79 | -31.37 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 35.57 | 1,402 | Upgrade
|
| Net Income to Company | 1,648 | -244.03 | 317.95 | 92.14 | -103.22 | 1,370 | Upgrade
|
| Minority Interest in Earnings | 90.46 | 96.4 | 29.4 | 27.32 | 13.69 | -6.97 | Upgrade
|
| Net Income | 1,739 | -147.62 | 347.35 | 119.47 | -89.53 | 1,363 | Upgrade
|
| Net Income to Common | 1,739 | -147.62 | 347.35 | 119.47 | -89.53 | 1,363 | Upgrade
|
| Net Income Growth | 759.18% | - | 190.75% | - | - | 172.53% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 58 | 65 | 72 | 78 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 58 | 73 | 82 | 78 | 80 | Upgrade
|
| Shares Change (YoY) | -16.99% | -20.86% | -11.09% | 5.34% | -2.39% | 3.61% | Upgrade
|
| EPS (Basic) | 32.75 | -2.55 | 5.31 | 1.66 | -1.15 | 17.04 | Upgrade
|
| EPS (Diluted) | 32.58 | -2.60 | 4.87 | 1.59 | -1.15 | 17.04 | Upgrade
|
| EPS Growth | 946.18% | - | 205.18% | - | - | 166.24% | Upgrade
|
| Free Cash Flow | - | 224.94 | 214.01 | 247.47 | 139.6 | 344.18 | Upgrade
|
| Free Cash Flow Per Share | - | 3.88 | 2.93 | 3.01 | 1.79 | 4.30 | Upgrade
|
| Dividend Per Share | - | - | - | 2.040 | 2.040 | - | Upgrade
|
| Gross Margin | 36.37% | 36.03% | 35.85% | 35.34% | 31.99% | 28.15% | Upgrade
|
| Operating Margin | 3.09% | 2.13% | 1.54% | 2.72% | -4.26% | -21.21% | Upgrade
|
| Profit Margin | 83.12% | -6.60% | 15.32% | 4.95% | -3.42% | 71.08% | Upgrade
|
| Free Cash Flow Margin | - | 10.05% | 9.44% | 10.26% | 5.33% | 17.94% | Upgrade
|
| EBITDA | 133.75 | 138.57 | 154.95 | 214.17 | 64.28 | -219.89 | Upgrade
|
| EBITDA Margin | 6.39% | 6.19% | 6.83% | 8.88% | 2.45% | -11.46% | Upgrade
|
| D&A For EBITDA | 69.11 | 90.91 | 119.96 | 148.6 | 175.92 | 186.89 | Upgrade
|
| EBIT | 64.64 | 47.67 | 34.99 | 65.57 | -111.64 | -406.78 | Upgrade
|
| EBIT Margin | 3.09% | 2.13% | 1.54% | 2.72% | -4.26% | -21.21% | Upgrade
|
| Effective Tax Rate | 0.91% | - | 5.60% | 27.28% | - | - | Upgrade
|
| Revenue as Reported | 2,092 | 2,238 | 2,268 | 2,412 | 2,619 | 1,918 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.