National Atomic Company Kazatomprom JSC (FRA:0ZQ)
Germany
· Delayed Price · Currency is EUR 52.80
-1.00 (-1.86%)
At close: Dec 5, 2025
FRA:0ZQ Income Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,867,393 | 1,813,352 | 1,434,635 | 1,001,171 | 691,011 | 587,457 | Upgrade
|
| Revenue Growth (YoY) | 9.28% | 26.40% | 43.30% | 44.89% | 17.63% | 16.96% | Upgrade
|
| Cost of Revenue | 772,689 | 840,134 | 615,994 | 442,881 | 377,883 | 295,981 | Upgrade
|
| Gross Profit | 1,094,704 | 973,218 | 818,641 | 558,290 | 313,128 | 291,476 | Upgrade
|
| Selling, General & Admin | 78,581 | 74,882 | 81,961 | 70,112 | 48,760 | 42,543 | Upgrade
|
| Other Operating Expenses | 139,822 | 103,118 | 101,518 | 43,146 | 41,959 | 31,122 | Upgrade
|
| Operating Expenses | 203,080 | 162,677 | 199,440 | 113,258 | 90,918 | 73,688 | Upgrade
|
| Operating Income | 891,624 | 810,541 | 619,201 | 445,032 | 222,210 | 217,788 | Upgrade
|
| Interest Expense | -11,206 | -9,273 | -3,753 | -3,689 | -3,546 | -4,284 | Upgrade
|
| Interest & Investment Income | 50,832 | 27,579 | 25,646 | 12,505 | 5,201 | 4,357 | Upgrade
|
| Earnings From Equity Investments | 155,188 | 161,553 | 94,959 | 89,076 | 51,583 | 40,086 | Upgrade
|
| Currency Exchange Gain (Loss) | 52,397 | 73,494 | -21,330 | 17,304 | 3,345 | 3,759 | Upgrade
|
| Other Non Operating Income (Expenses) | 17,909 | 13,560 | 480 | 12,414 | 3,906 | -1,354 | Upgrade
|
| EBT Excluding Unusual Items | 1,156,744 | 1,077,454 | 715,203 | 572,642 | 282,699 | 260,352 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,990 | -2,026 | 13,658 | 4,699 | - | 21,056 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14,603 | -325 | -74 | 1,116 | 664 | -366 | Upgrade
|
| Asset Writedown | -1,226 | -1,114 | 229 | 176 | -3,606 | 70 | Upgrade
|
| Other Unusual Items | -578 | 295,123 | -674 | 3,091 | 1,887 | 4,032 | Upgrade
|
| Pretax Income | 1,144,327 | 1,369,112 | 728,342 | 583,705 | 281,644 | 285,144 | Upgrade
|
| Income Tax Expense | 223,970 | 236,997 | 148,007 | 110,742 | 61,618 | 63,776 | Upgrade
|
| Earnings From Continuing Operations | 920,357 | 1,132,115 | 580,335 | 472,963 | 220,026 | 221,368 | Upgrade
|
| Net Income to Company | 920,357 | 1,132,115 | 580,335 | 472,963 | 220,026 | 221,368 | Upgrade
|
| Minority Interest in Earnings | -235,508 | -259,852 | -161,151 | -124,915 | -79,253 | -37,827 | Upgrade
|
| Net Income | 684,849 | 872,263 | 419,184 | 348,048 | 140,773 | 183,541 | Upgrade
|
| Net Income to Common | 684,849 | 872,263 | 419,184 | 348,048 | 140,773 | 183,541 | Upgrade
|
| Net Income Growth | -13.42% | 108.09% | 20.44% | 147.24% | -23.30% | -3.40% | Upgrade
|
| Shares Outstanding (Basic) | 259 | 259 | 259 | 259 | 259 | 259 | Upgrade
|
| Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 | 259 | Upgrade
|
| EPS (Basic) | 2640.56 | 3363.18 | 1616.24 | 1341.96 | 542.78 | 707.68 | Upgrade
|
| EPS (Diluted) | 2640.56 | 3363.18 | 1616.24 | 1341.96 | 542.78 | 707.68 | Upgrade
|
| EPS Growth | -13.42% | 108.09% | 20.44% | 147.24% | -23.30% | -3.40% | Upgrade
|
| Free Cash Flow | 473,037 | 343,369 | 324,044 | 210,395 | 72,189 | 126,516 | Upgrade
|
| Free Cash Flow Per Share | 1823.88 | 1323.92 | 1249.41 | 811.22 | 278.34 | 487.81 | Upgrade
|
| Dividend Per Share | 1264.120 | 1264.120 | 1213.000 | 775.000 | 877.000 | 579.000 | Upgrade
|
| Dividend Growth | 4.21% | 4.21% | 56.52% | -11.63% | 51.47% | 51.57% | Upgrade
|
| Gross Margin | 58.62% | 53.67% | 57.06% | 55.76% | 45.31% | 49.62% | Upgrade
|
| Operating Margin | 47.75% | 44.70% | 43.16% | 44.45% | 32.16% | 37.07% | Upgrade
|
| Profit Margin | 36.67% | 48.10% | 29.22% | 34.76% | 20.37% | 31.24% | Upgrade
|
| Free Cash Flow Margin | 25.33% | 18.94% | 22.59% | 21.02% | 10.45% | 21.54% | Upgrade
|
| EBITDA | 1,036,874 | 935,837 | 720,923 | 530,838 | 299,358 | 285,074 | Upgrade
|
| EBITDA Margin | 55.53% | 51.61% | 50.25% | 53.02% | 43.32% | 48.53% | Upgrade
|
| D&A For EBITDA | 145,250 | 125,296 | 101,722 | 85,806 | 77,148 | 67,286 | Upgrade
|
| EBIT | 891,624 | 810,541 | 619,201 | 445,032 | 222,210 | 217,788 | Upgrade
|
| EBIT Margin | 47.75% | 44.70% | 43.16% | 44.45% | 32.16% | 37.07% | Upgrade
|
| Effective Tax Rate | 19.57% | 17.31% | 20.32% | 18.97% | 21.88% | 22.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.