Sassy Gold Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019
Selling, General & Admin	1.34	1.63	2.39	1.48	1.84	0.71	Upgrade
Operating Expenses	12.55	12.69	3.82	2.63	3.48	0.92	Upgrade
Operating Income	-12.55	-12.69	-3.82	-2.63	-3.48	-0.92	Upgrade
Interest Expense	-0.01	-0.03	-	-	-	-	Upgrade
Interest & Investment Income	0.03	0.04	0.08	0.01	0	-	Upgrade
Other Non Operating Income (Expenses)	-0.08	0.02	0.31	0.04	0.34	-0.01	Upgrade
EBT Excluding Unusual Items	-12.62	-12.66	-3.43	-2.58	-3.14	-0.94	Upgrade
Gain (Loss) on Sale of Investments	-0.06	-1.05	-0.31	1.92	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	1.06	-	-	Upgrade
Other Unusual Items	-	-	-	-	-	-0.33	Upgrade
Pretax Income	-12.67	-13.7	-3.73	0.4	-3.14	-1.26	Upgrade
Income Tax Expense	-0.17	-0.17	0.17	-	-	-	Upgrade
Earnings From Continuing Operations	-12.5	-13.53	-3.91	0.4	-3.14	-1.26	Upgrade
Minority Interest in Earnings	6.5	6.44	0.85	0.27	-	-	Upgrade
Net Income	-6	-7.09	-3.06	0.67	-3.14	-1.26	Upgrade
Net Income to Common	-6	-7.09	-3.06	0.67	-3.14	-1.26	Upgrade
Shares Outstanding (Basic)	16	15	15	10	7	1	Upgrade
Shares Outstanding (Diluted)	16	15	15	10	7	1	Upgrade
Shares Change (YoY)	4.44%	2.70%	48.79%	36.97%	412.95%	-	Upgrade
EPS (Basic)	-0.38	-0.47	-0.21	0.07	-0.43	-0.89	Upgrade
EPS (Diluted)	-0.39	-0.47	-0.21	0.05	-0.45	-0.89	Upgrade
Free Cash Flow	0.6	-2.3	-8.14	-7.7	-6.02	-0.76	Upgrade
Free Cash Flow Per Share	0.04	-0.15	-0.55	-0.77	-0.83	-0.53	Upgrade
EBITDA	6.13	-1.83	-3.38	-	-	-	Upgrade
D&A For EBITDA	18.68	10.86	0.43	-	-	-	Upgrade
EBIT	-12.55	-12.69	-3.82	-2.63	-3.48	-0.92	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.