Afya Limited (FRA:1AY)
Germany
· Delayed Price · Currency is EUR 12.50
-0.50 (-3.85%)
At close: Dec 5, 2025
Afya Limited Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 3,633 | 3,304 | 2,876 | 2,329 | 1,719 | 1,201 | Upgrade
|
| Revenue Growth (YoY) | 14.07% | 14.90% | 23.48% | 35.46% | 43.14% | 60.02% | Upgrade
|
| Cost of Revenue | 1,272 | 1,216 | 1,110 | 859.55 | 652.3 | 434.65 | Upgrade
|
| Gross Profit | 2,361 | 2,089 | 1,766 | 1,470 | 1,067 | 766.54 | Upgrade
|
| Selling, General & Admin | 1,152 | 1,068 | 1,001 | 798.15 | 622.62 | 402.86 | Upgrade
|
| Other Operating Expenses | 4.62 | 7.29 | -15.65 | 7.25 | 3.56 | 0.35 | Upgrade
|
| Operating Expenses | 1,166 | 1,075 | 985.75 | 805.41 | 626.18 | 403.2 | Upgrade
|
| Operating Income | 1,195 | 1,014 | 780.36 | 664.1 | 440.9 | 363.34 | Upgrade
|
| Interest Expense | -456.91 | -366.35 | -386.3 | -288.65 | -175.65 | -70 | Upgrade
|
| Interest & Investment Income | 167.26 | 102.8 | 107.12 | 95.01 | 58.81 | 36.36 | Upgrade
|
| Earnings From Equity Investments | 12.68 | 11.74 | 9.5 | 12.18 | 11.8 | 7.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -17.97 | -4.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -104.44 | -83.91 | -67.8 | -54.21 | -44.42 | 2.28 | Upgrade
|
| EBT Excluding Unusual Items | 813.62 | 678.18 | 442.88 | 428.43 | 273.46 | 335.05 | Upgrade
|
| Merger & Restructuring Charges | -1.79 | -1.79 | -13.29 | - | - | - | Upgrade
|
| Pretax Income | 811.83 | 676.39 | 429.58 | 428.43 | 273.46 | 335.05 | Upgrade
|
| Income Tax Expense | 64.55 | 27.47 | 24.17 | 35.68 | 31.18 | 27.07 | Upgrade
|
| Earnings From Continuing Operations | 747.28 | 648.92 | 405.42 | 392.76 | 242.28 | 307.99 | Upgrade
|
| Minority Interest in Earnings | -17.85 | -17.41 | -19.09 | -19.19 | -18.96 | -15.91 | Upgrade
|
| Net Income | 729.43 | 631.51 | 386.32 | 373.57 | 223.33 | 292.08 | Upgrade
|
| Net Income to Common | 729.43 | 631.51 | 386.32 | 373.57 | 223.33 | 292.08 | Upgrade
|
| Net Income Growth | 25.84% | 63.47% | 3.41% | 67.27% | -23.54% | 89.76% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 94 | 94 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.68% | -0.14% | -3.65% | 0.50% | 22.89% | Upgrade
|
| EPS (Basic) | 8.06 | 7.01 | 4.30 | 4.14 | 2.39 | 3.15 | Upgrade
|
| EPS (Diluted) | 7.99 | 6.93 | 4.27 | 4.12 | 2.37 | 3.12 | Upgrade
|
| EPS Growth | 25.39% | 62.30% | 3.64% | 73.84% | -24.04% | 54.45% | Upgrade
|
| Free Cash Flow | 1,395 | 1,296 | 925.19 | 675.77 | 505 | 281.68 | Upgrade
|
| Free Cash Flow Per Share | 15.30 | 14.21 | 10.22 | 7.45 | 5.37 | 3.01 | Upgrade
|
| Dividend Per Share | 1.349 | 1.349 | - | - | - | - | Upgrade
|
| Gross Margin | 64.98% | 63.21% | 61.41% | 63.09% | 62.06% | 63.81% | Upgrade
|
| Operating Margin | 32.89% | 30.68% | 27.13% | 28.51% | 25.64% | 30.25% | Upgrade
|
| Profit Margin | 20.08% | 19.11% | 13.43% | 16.04% | 12.99% | 24.32% | Upgrade
|
| Free Cash Flow Margin | 38.40% | 39.21% | 32.17% | 29.02% | 29.37% | 23.45% | Upgrade
|
| EBITDA | 1,405 | 1,218 | 971.7 | 795.38 | 541.8 | 433.11 | Upgrade
|
| EBITDA Margin | 38.66% | 36.86% | 33.79% | 34.15% | 31.51% | 36.06% | Upgrade
|
| D&A For EBITDA | 209.49 | 204.12 | 191.35 | 131.28 | 100.91 | 69.78 | Upgrade
|
| EBIT | 1,195 | 1,014 | 780.36 | 664.1 | 440.9 | 363.34 | Upgrade
|
| EBIT Margin | 32.89% | 30.68% | 27.13% | 28.51% | 25.64% | 30.25% | Upgrade
|
| Effective Tax Rate | 7.95% | 4.06% | 5.63% | 8.33% | 11.40% | 8.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.