FRA:1BR1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	12,787	10,372	9,305	6,748	8,540	8,943	Upgrade
Market Cap Growth	19.31%	11.47%	37.88%	-20.98%	-4.50%	-54.05%	Upgrade
Enterprise Value	38,880	37,814	36,810	35,653	38,791	40,212	Upgrade
Last Close Price	89.48	68.83	62.22	45.31	55.42	60.47	Upgrade
PE Ratio	16.56	70.94	-	37.87	-	-	Upgrade
PS Ratio	3.54	3.15	3.22	2.29	4.38	9.00	Upgrade
PB Ratio	0.61	0.49	0.45	0.29	0.38	0.39	Upgrade
P/OCF Ratio	5.79	4.74	4.53	2.77	4.96	6.28	Upgrade
EV/Sales Ratio	10.76	11.49	12.73	12.08	19.90	40.47	Upgrade
EV/EBITDA Ratio	16.35	18.94	24.26	22.41	53.29	-	Upgrade
EV/EBIT Ratio	17.42	20.13	24.85	22.41	59.41	-	Upgrade
Debt / Equity Ratio	1.22	1.35	1.38	1.20	1.26	1.31	Upgrade
Debt / EBITDA Ratio	10.73	14.12	18.74	17.12	38.09	-	Upgrade
Asset Turnover	0.07	0.06	0.05	0.05	0.04	0.02	Upgrade
Inventory Turnover	41.29	45.74	29.58	27.34	31.21	18.86	Upgrade
Quick Ratio	0.87	1.23	1.75	1.64	0.95	0.69	Upgrade
Current Ratio	0.93	1.38	1.81	1.66	1.05	0.91	Upgrade
Return on Equity (ROE)	4.89%	1.33%	-8.14%	1.27%	-4.39%	-28.09%	Upgrade
Return on Assets (ROA)	2.68%	2.19%	1.71%	1.81%	0.73%	-0.39%	Upgrade
Return on Capital (ROIC)	2.92%	2.38%	1.85%	1.97%	0.79%	-0.42%	Upgrade
Earnings Yield	6.04%	1.41%	-17.51%	2.64%	-11.38%	-80.66%	Upgrade
Dividend Yield	3.88%	5.08%	4.02%	-	-	-	Upgrade
Payout Ratio	82.48%	305.54%	-	26.99%	-	-	Upgrade
Buyback Yield / Dilution	-2.90%	-1.55%	0.35%	-0.65%	-0.08%	1.44%	Upgrade
Total Shareholder Return	0.98%	3.53%	4.37%	-0.65%	-0.08%	1.44%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.