Aerowash AB (publ) (FRA:1HV)
0.147
+0.006 (3.90%)
At close: Dec 5, 2025
Aerowash AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Other Revenue | -0.93 | - | - | - | - | 0 | Upgrade
|
| Revenue | 33.48 | 64.8 | 46.54 | 21.56 | 13.48 | 25.24 | Upgrade
|
| Revenue Growth (YoY) | -50.24% | 39.22% | 115.87% | 59.96% | -46.60% | 42.59% | Upgrade
|
| Cost of Revenue | 15.43 | 31.93 | 15.9 | 4.77 | 2.75 | 8.25 | Upgrade
|
| Gross Profit | 18.05 | 32.87 | 30.64 | 16.79 | 10.73 | 16.99 | Upgrade
|
| Selling, General & Admin | 30.04 | 30.62 | 30.34 | 20.32 | 19.42 | 19.13 | Upgrade
|
| Other Operating Expenses | -1.75 | -1.75 | -2.25 | -2.3 | -1.82 | -0.67 | Upgrade
|
| Operating Expenses | 32.55 | 32.2 | 30.4 | 21.03 | 19.96 | 20.76 | Upgrade
|
| Operating Income | -14.5 | 0.67 | 0.24 | -4.24 | -9.22 | -3.78 | Upgrade
|
| Interest Expense | -1.65 | -3.6 | -4.15 | -0.66 | -2.12 | -4.14 | Upgrade
|
| Interest & Investment Income | - | 0.03 | 0.51 | - | 0.4 | 0.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.05 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0 | -0.28 | - | - | Upgrade
|
| Pretax Income | -16.19 | -2.95 | -3.4 | -5.18 | -10.94 | -7.3 | Upgrade
|
| Income Tax Expense | -0.39 | -0.39 | -0.64 | -1.28 | -2 | -1.19 | Upgrade
|
| Net Income | -15.81 | -2.56 | -2.76 | -3.9 | -8.94 | -6.11 | Upgrade
|
| Net Income to Common | -15.81 | -2.56 | -2.76 | -3.9 | -8.94 | -6.11 | Upgrade
|
| Shares Outstanding (Basic) | - | 13 | 10 | 10 | 10 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | - | 13 | 10 | 10 | 10 | 5 | Upgrade
|
| Shares Change (YoY) | - | 41.47% | 0.18% | -0.03% | 93.10% | 0.02% | Upgrade
|
| EPS (Basic) | - | -0.19 | -0.29 | -0.41 | -0.94 | -1.24 | Upgrade
|
| EPS (Diluted) | - | -0.19 | -0.29 | -0.41 | -0.94 | -1.24 | Upgrade
|
| Free Cash Flow | -6.48 | -0.77 | -7.22 | -5.28 | -6.21 | -18.38 | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | -0.76 | -0.56 | -0.65 | -3.73 | Upgrade
|
| Gross Margin | 53.90% | 50.72% | 65.84% | 77.86% | 79.63% | 67.31% | Upgrade
|
| Operating Margin | -43.31% | 1.03% | 0.52% | -19.67% | -68.42% | -14.96% | Upgrade
|
| Profit Margin | -47.22% | -3.95% | -5.93% | -18.08% | -66.33% | -24.20% | Upgrade
|
| Free Cash Flow Margin | -19.34% | -1.19% | -15.52% | -24.49% | -46.04% | -72.83% | Upgrade
|
| EBITDA | -13.42 | 0.82 | 0.27 | -4.16 | -8.99 | -3.47 | Upgrade
|
| EBITDA Margin | -40.08% | 1.26% | 0.57% | -19.30% | -66.66% | -13.76% | Upgrade
|
| D&A For EBITDA | 1.08 | 0.15 | 0.02 | 0.08 | 0.24 | 0.3 | Upgrade
|
| EBIT | -14.5 | 0.67 | 0.24 | -4.24 | -9.22 | -3.78 | Upgrade
|
| EBIT Margin | -43.31% | 1.03% | 0.52% | -19.67% | -68.42% | -14.96% | Upgrade
|
| Revenue as Reported | 35.23 | 66.54 | 48.8 | 23.86 | 15.3 | 25.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.